Skip to content

Tacaro: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tacaro

BE 0441.418.393
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€26,126
2023 · €19,762+€6,364
Equity
€316,114
2023 · €289,988+€26,126
Cash
€14,109
2023 · €15,360-€1,251
Balance sheet total
€439,346
2023 · €413,178+€26,168

Largest movements

2023 to 2024
Assets
  • Current investments +€35,000

    up €35,000 (+140.0%), from €25,000 to €60,000

  • Tangible fixed assets -€7,301

    down €7,301 (-2.1%), from €347,006 to €339,705

Equity and liabilities
  • Profit (loss) carried forward +€26,126

    up €26,126 (+19.4%), from -€135,012 to -€108,886

Income statement
  • Gross operating margin +€5,710

    up €5,710 (+20.2%), from €28,209 to €33,919

  • Financial income +€705

    up €705 (+203.2%), from €347 to €1,052

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €19,762
Gross operating margin +€5,710
Other operating charges -€39
Financial income +€705
Financial charges -€12
Result 2024 €26,126

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€33,749
Investment -€35,000
Financing €0
Cash 2023 €15,360
Net result for the year +€26,126
Depreciation +€7,301
Receivables within one year -€302
Deferred charges and accrued income +€581
Smaller working-capital items +€42
Current investments -€35,000
Cash 2024 €14,109
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €413,178 €439,346 +€26,168 +6.3%
Fixed assets 21/28 €347,006 €339,705 -€7,301 -2.1%
Tangible fixed assets 22/27 €347,006 €339,705 -€7,301 -2.1%
Land and buildings 22 €347,006 €339,705 -€7,301 -2.1%
Current assets 29/58 €66,172 €99,641 +€33,469 +50.6%
Amounts receivable within one year 40/41 - €302 +€302
Other amounts receivable 41 - €302 +€302
Current investments 50/53 €25,000 €60,000 +€35,000 +140.0%
Cash at bank and in hand 54/58 €15,360 €14,109 -€1,251 -8.1%
Deferred charges and accrued income 490/1 €25,811 €25,230 -€581 -2.3%
Total equity and liabilities 10/49 €413,178 €439,346 +€26,168 +6.3%
Equity 10/15 €289,988 €316,114 +€26,126 +9.0%
Contributions 10/11 €405,000 €405,000 = 0.0%
Reserves 13 €20,000 €20,000 = 0.0%
Non-distributable reserves 130/1 €2,500 €2,500 = 0.0%
Reserves not available under the articles 1311 €2,500 €2,500 = 0.0%
Distributable reserves 133 €17,500 €17,500 = 0.0%
Profit (loss) carried forward 14 -€135,012 -€108,886 +€26,126 +19.4%
Amounts payable 17/49 €123,190 €123,232 +€42 0.0%
Amounts payable after more than one year 17 €113,200 €113,200 = 0.0%
Other amounts payable 178/9 €113,200 €113,200 = 0.0%
Amounts payable within one year 42/48 €8,926 €8,966 +€40 +0.4%
Trade debts 44 - €40 +€40
Suppliers 440/4 - €40 +€40
Other amounts payable 47/48 €8,926 €8,926 = 0.0%
Accrued charges and deferred income 492/3 €1,064 €1,066 +€2 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,301 €7,301 = 0.0%
Other operating charges 640/8 €1,437 €1,476 +€39 +2.7%
Gross operating margin 9900 €28,209 €33,919 +€5,710 +20.2%
Operating profit (loss) 9901 €19,470 €25,141 +€5,671 +29.1%
Financial income 75/76B €347 €1,052 +€705 +203.2%
Recurring financial income 75 €347 €1,052 +€705 +203.2%
Financial charges 65/66B €55 €67 +€12 +22.3%
Recurring financial charges 65 €55 €67 +€12 +22.3%
Profit (loss) for the period before taxes 9903 €19,762 €26,126 +€6,364 +32.2%
Profit (loss) for the period 9904 €19,762 €26,126 +€6,364 +32.2%
Profit (loss) for the period to be appropriated 9905 €19,762 €26,126 +€6,364 +32.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.