't WITTE GOUD: what changed
't WITTE GOUD
Largest movements
- Cash +€88,467
up €88,467 (+79.1%), from €111,873 to €200,340
mainly Other debts (+€98,790) and Net result for the year (+€32,818)
- Deferred charges and accrued income -€17,805
no longer reported in 2025 (was €17,805)
- Current investments +€12,000
up €12,000 (+6.7%), from €178,214 to €190,214
- Other debts +€98,790
up €98,790 (+257%), from €38,509 to €137,299
- Accrued charges and deferred income -€40,558
down €40,558 (-28.5%), from €142,152 to €101,594
- Reserves +€32,818
up €32,818 (+26.8%), from €122,296 to €155,114
of which Distributable reserves: +€32,818
- Debts after one year -€25,074
down €25,074 (-19.3%), from €129,597 to €104,523
- Trade debts +€21,984
new in 2025: €21,984
- Gross operating margin -€53,014
down €53,014 (-19.0%), from €279,226 to €226,213
- Financial charges -€37,783
down €37,783 (-31.4%), from €120,390 to €82,607
- Staff costs -€9,858
down €9,858 (-11.9%), from €82,875 to €73,017
- Financial income -€5,911
down €5,911 (-78.6%), from €7,523 to €1,612
- Depreciation +€4,572
up €4,572 (+24.6%), from €18,567 to €23,139
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €492,547 | €575,853 | +€83,306 | +16.9% |
| Fixed assets | 21/28 | €87,789 | €88,569 | +€779 | +0.9% |
| Tangible fixed assets | 22/27 | €87,789 | €88,569 | +€779 | +0.9% |
| Land and buildings | 22 | €7,941 | €5,143 | -€2,797 | -35.2% |
| Plant, machinery and equipment | 23 | €25,790 | €42,045 | +€16,256 | +63.0% |
| Furniture and vehicles | 24 | €54,059 | €41,380 | -€12,679 | -23.5% |
| Current assets | 29/58 | €404,758 | €487,285 | +€82,527 | +20.4% |
| Amounts receivable after more than one year | 29 | €96,731 | €96,731 | = | 0.0% |
| Other amounts receivable | 291 | €96,731 | €96,731 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €134 | - | -€134 | |
| Other amounts receivable | 41 | €134 | - | -€134 | |
| Current investments | 50/53 | €178,214 | €190,214 | +€12,000 | +6.7% |
| Cash at bank and in hand | 54/58 | €111,873 | €200,340 | +€88,467 | +79.1% |
| Deferred charges and accrued income | 490/1 | €17,805 | - | -€17,805 | |
| Total equity and liabilities | 10/49 | €492,547 | €575,853 | +€83,306 | +16.9% |
| Equity | 10/15 | €122,296 | €155,114 | +€32,818 | +26.8% |
| Reserves | 13 | €122,296 | €155,114 | +€32,818 | +26.8% |
| Non-distributable reserves | 130/1 | €3,500 | €3,500 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,500 | €3,500 | = | 0.0% |
| Distributable reserves | 133 | €118,796 | €151,614 | +€32,818 | +27.6% |
| Amounts payable | 17/49 | €370,251 | €420,739 | +€50,488 | +13.6% |
| Amounts payable after more than one year | 17 | €129,597 | €104,523 | -€25,074 | -19.3% |
| Financial debts | 170/4 | €129,597 | €104,523 | -€25,074 | -19.3% |
| Amounts payable within one year | 42/48 | €98,502 | €214,622 | +€116,120 | +118% |
| Current portion of amounts payable after more than one year | 42 | €24,450 | €25,074 | +€624 | +2.6% |
| Trade debts | 44 | - | €21,984 | +€21,984 | |
| Suppliers | 440/4 | - | €21,984 | +€21,984 | |
| Taxes, remuneration and social security | 45 | €35,543 | €30,264 | -€5,279 | -14.9% |
| Taxes | 450/3 | €24,570 | €19,947 | -€4,622 | -18.8% |
| Remuneration and social security | 454/9 | €10,973 | €10,317 | -€656 | -6.0% |
| Other amounts payable | 47/48 | €38,509 | €137,299 | +€98,790 | +257% |
| Accrued charges and deferred income | 492/3 | €142,152 | €101,594 | -€40,558 | -28.5% |
| Remuneration, social security and pensions | 62 | €82,875 | €73,017 | -€9,858 | -11.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,567 | €23,139 | +€4,572 | +24.6% |
| Other operating charges | 640/8 | €136 | €120 | -€16 | -11.6% |
| Gross operating margin | 9900 | €279,226 | €226,213 | -€53,014 | -19.0% |
| Operating profit (loss) | 9901 | €177,649 | €129,937 | -€47,712 | -26.9% |
| Financial income | 75/76B | €7,523 | €1,612 | -€5,911 | -78.6% |
| Recurring financial income | 75 | €7,523 | €1,612 | -€5,911 | -78.6% |
| Financial charges | 65/66B | €120,390 | €82,607 | -€37,783 | -31.4% |
| Recurring financial charges | 65 | €120,390 | €82,607 | -€37,783 | -31.4% |
| Profit (loss) for the period before taxes | 9903 | €64,782 | €48,941 | -€15,840 | -24.5% |
| Income taxes | 67/77 | €18,998 | €16,123 | -€2,875 | -15.1% |
| Profit (loss) for the period | 9904 | €45,784 | €32,818 | -€12,965 | -28.3% |
| Profit (loss) for the period to be appropriated | 9905 | €45,784 | €32,818 | -€12,965 | -28.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.