T Wise consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
T Wise consulting
Largest movements
- Receivables within one year +€56,373
up €56,373 (+48.0%), from €117,547 to €173,920
of which Other amounts receivable: +€65,411
- Cash -€12,865
down €12,865 (-81.5%), from €15,776 to €2,911
mainly Receivables within one year (-€56,373) and Trade debts (-€1,061)
- Profit (loss) carried forward +€34,812
up €34,812 (+23.3%), from €149,589 to €184,400
- Tax, wage and social debts +€9,719
up €9,719 (+45.2%), from €21,492 to €31,211
of which Taxes: +€8,183
- Gross operating margin +€25,056
up €25,056 (+132%), from €18,942 to €43,998
- Taxes +€8,610
up €8,610 (+143%), from €6,027 to €14,637
- Financial income +€2,731
up €2,731 (+67.9%), from €4,023 to €6,754
- Financial charges +€774
up €774 (+297%), from €260 to €1,034
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €184,035 | €227,543 | +€43,508 | +23.6% |
| Current assets | 29/58 | €184,035 | €227,543 | +€43,508 | +23.6% |
| Stocks and contracts in progress | 3 | €50,712 | €50,712 | = | 0.0% |
| Stocks | 30/36 | €50,712 | €50,712 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €117,547 | €173,920 | +€56,373 | +48.0% |
| Trade receivables | 40 | €20,780 | €11,743 | -€9,037 | -43.5% |
| Other amounts receivable | 41 | €96,767 | €162,177 | +€65,411 | +67.6% |
| Cash at bank and in hand | 54/58 | €15,776 | €2,911 | -€12,865 | -81.5% |
| Total equity and liabilities | 10/49 | €184,035 | €227,543 | +€43,508 | +23.6% |
| Equity | 10/15 | €149,590 | €184,401 | +€34,812 | +23.3% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Profit (loss) carried forward | 14 | €149,589 | €184,400 | +€34,812 | +23.3% |
| Amounts payable | 17/49 | €34,445 | €43,142 | +€8,697 | +25.2% |
| Amounts payable within one year | 42/48 | €34,368 | €43,027 | +€8,658 | +25.2% |
| Trade debts | 44 | €12,877 | €11,816 | -€1,061 | -8.2% |
| Suppliers | 440/4 | €12,877 | €11,816 | -€1,061 | -8.2% |
| Taxes, remuneration and social security | 45 | €21,492 | €31,211 | +€9,719 | +45.2% |
| Taxes | 450/3 | €21,492 | €29,675 | +€8,183 | +38.1% |
| Remuneration and social security | 454/9 | - | €1,536 | +€1,536 | |
| Accrued charges and deferred income | 492/3 | €77 | €115 | +€38 | +50.3% |
| Other operating charges | 640/8 | €225 | €269 | +€44 | +19.6% |
| Gross operating margin | 9900 | €18,942 | €43,998 | +€25,056 | +132% |
| Operating profit (loss) | 9901 | €18,717 | €43,729 | +€25,012 | +134% |
| Financial income | 75/76B | €4,023 | €6,754 | +€2,731 | +67.9% |
| Recurring financial income | 75 | €4,023 | €6,754 | +€2,731 | +67.9% |
| Financial charges | 65/66B | €260 | €1,034 | +€774 | +297% |
| Recurring financial charges | 65 | €260 | €1,034 | +€774 | +297% |
| Profit (loss) for the period before taxes | 9903 | €22,480 | €49,449 | +€26,969 | +120% |
| Income taxes | 67/77 | €6,027 | €14,637 | +€8,610 | +143% |
| Profit (loss) for the period | 9904 | €16,452 | €34,812 | +€18,359 | +112% |
| Profit (loss) for the period to be appropriated | 9905 | €16,452 | €34,812 | +€18,359 | +112% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.