Skip to content

T&VB Verzekeringen: what changed

What changed

T&VB Verzekeringen

BE 0769.954.227
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€35,653
2024 · €12,225+€23,427
Equity
€289,714
2024 · €254,062+€35,653
Cash
€15,435
2024 · €14,270+€1,165
Balance sheet total
€496,423
2024 · €654,114-€157,691

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€194,210

    no longer reported in 2025 (was €194,210)

  • Receivables after one year +€113,000

    new in 2025: €113,000

  • Receivables within one year -€66,561

    down €66,561 (-57.7%), from €115,259 to €48,698

  • Tangible fixed assets -€11,085

    down €11,085 (-3.5%), from €317,376 to €306,291

    of which Land and buildings: -€9,763

Equity and liabilities
  • Other debts -€192,645

    no longer reported in 2025 (was €192,645)

  • Reserves +€35,653

    up €35,653 (+14.2%), from €251,562 to €287,214

  • Current portion of long-term debt +€15,998

    up €15,998 (+144%), from €11,098 to €27,096

  • Debts after one year -€11,596

    down €11,596 (-6.2%), from €187,297 to €175,701

Income statement
  • Gross operating margin +€29,411

    up €29,411 (+74.7%), from €39,389 to €68,799

  • Taxes +€6,087

    up €6,087 (+114%), from €5,361 to €11,448

  • Financial income -€833

    no longer reported in 2025 (was €833)

  • Financial charges -€777

    down €777 (-7.5%), from €10,386 to €9,609

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €12,225
Gross operating margin +€29,411
Depreciation +€575
Other operating charges -€416
Financial income -€833
Financial charges +€777
Taxes -€6,087
Result 2025 €35,653
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,237
Investment €0
Financing +€4,402
Cash 2024 €14,270
Net result for the year +€35,653
Depreciation +€11,085
Receivables after one year -€113,000
Receivables within one year +€66,561
Deferred charges and accrued income +€194,210
Trade debts -€4,843
Smaller working-capital items -€258
Other debts -€192,645
Debts after one year -€11,596
Current portion of long-term debt +€15,998
Cash 2025 €15,435
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €654,114 €496,423 -€157,691 -24.1%
Fixed assets 21/28 €317,376 €306,291 -€11,085 -3.5%
Tangible fixed assets 22/27 €317,376 €306,291 -€11,085 -3.5%
Land and buildings 22 €314,599 €304,835 -€9,763 -3.1%
Plant, machinery and equipment 23 €1,538 €994 -€544 -35.4%
Furniture and vehicles 24 €1,239 €461 -€777 -62.7%
Current assets 29/58 €336,739 €190,132 -€146,606 -43.5%
Amounts receivable after more than one year 29 - €113,000 +€113,000
Other amounts receivable 291 - €113,000 +€113,000
Amounts receivable within one year 40/41 €115,259 €48,698 -€66,561 -57.7%
Other amounts receivable 41 €115,259 €48,698 -€66,561 -57.7%
Current investments 50/53 €13,000 €13,000 = 0.0%
Cash at bank and in hand 54/58 €14,270 €15,435 +€1,165 +8.2%
Deferred charges and accrued income 490/1 €194,210 - -€194,210
Total equity and liabilities 10/49 €654,114 €496,423 -€157,691 -24.1%
Equity 10/15 €254,062 €289,714 +€35,653 +14.0%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €251,562 €287,214 +€35,653 +14.2%
Distributable reserves 133 €251,562 €287,214 +€35,653 +14.2%
Amounts payable 17/49 €400,053 €206,709 -€193,344 -48.3%
Amounts payable after more than one year 17 €187,297 €175,701 -€11,596 -6.2%
Financial debts 170/4 €187,297 €175,701 -€11,596 -6.2%
Amounts payable within one year 42/48 €211,097 €29,351 -€181,746 -86.1%
Current portion of amounts payable after more than one year 42 €11,098 €27,096 +€15,998 +144%
Trade debts 44 €5,115 €272 -€4,843 -94.7%
Suppliers 440/4 €5,115 €272 -€4,843 -94.7%
Taxes, remuneration and social security 45 €2,239 €1,983 -€257 -11.5%
Taxes 450/3 €2,239 €1,983 -€257 -11.5%
Other amounts payable 47/48 €192,645 - -€192,645
Accrued charges and deferred income 492/3 €1,658 €1,657 -€1 -0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,660 €11,085 -€575 -4.9%
Other operating charges 640/8 €589 €1,006 +€416 +70.7%
Gross operating margin 9900 €39,389 €68,799 +€29,411 +74.7%
Operating profit (loss) 9901 €27,139 €56,709 +€29,569 +109%
Financial income 75/76B €833 - -€833
Recurring financial income 75 €833 - -€833
Financial charges 65/66B €10,386 €9,609 -€777 -7.5%
Recurring financial charges 65 €10,386 €9,609 -€777 -7.5%
Profit (loss) for the period before taxes 9903 €17,586 €47,100 +€29,514 +168%
Income taxes 67/77 €5,361 €11,448 +€6,087 +114%
Profit (loss) for the period 9904 €12,225 €35,653 +€23,427 +192%
Profit (loss) for the period to be appropriated 9905 €12,225 €35,653 +€23,427 +192%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.