Skip to content

T V G: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T V G

BE 0435.716.476
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€487
2024 · -€501+€14
Equity
€205,725
2024 · €206,212-€487
Cash
€25
2024 · €12+€13
Balance sheet total
€205,725
2024 · €206,212-€487

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€29

        no longer reported in 2025 (was €29)

      • Other operating charges +€12

        up €12 (+3.1%), from €387 to €399

      • Gross operating margin -€3

        down €3 (-3.5%), from -€85 to -€88

      • Purchases and services +€3

        up €3 (+3.5%), from €85 to €88

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€501
      Gross operating margin -€3
      Other operating charges -€12
      Financial charges +€29
      Result 2025 -€487
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€13
      Investment €0
      Financing €0
      Cash 2024 €12
      Net result for the year -€487
      Receivables within one year +€500
      Cash 2025 €25
      brings cash intakes cash out
      Every line side by side 26 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €206,212 €205,725 -€487 -0.2%
      Fixed assets 21/28 €203,500 €203,500 = 0.0%
      Financial fixed assets 28 €203,500 €203,500 = 0.0%
      Current assets 29/58 €2,712 €2,225 -€487 -18.0%
      Amounts receivable within one year 40/41 €2,700 €2,200 -€500 -18.5%
      Other amounts receivable 41 €2,700 €2,200 -€500 -18.5%
      Cash at bank and in hand 54/58 €12 €25 +€13 +108%
      Total equity and liabilities 10/49 €206,212 €205,725 -€487 -0.2%
      Equity 10/15 €206,212 €205,725 -€487 -0.2%
      Contributions 10/11 €33,000 €33,000 = 0.0%
      Capital 10 €33,000 €33,000 = 0.0%
      Issued capital 100 €33,000 €33,000 = 0.0%
      Reserves 13 €169,918 €169,918 = 0.0%
      Non-distributable reserves 130/1 €6,300 €6,300 = 0.0%
      Legal reserve 130 €6,300 €6,300 = 0.0%
      Distributable reserves 133 €163,618 €163,618 = 0.0%
      Profit (loss) carried forward 14 €3,294 €2,807 -€487 -14.8%
      Goods, raw materials, services and sundry goods 60/61 €85 €88 +€3 +3.5%
      Other operating charges 640/8 €387 €399 +€12 +3.1%
      Gross operating margin 9900 -€85 -€88 -€3 -3.5%
      Operating profit (loss) 9901 -€472 -€487 -€15 -3.2%
      Financial charges 65/66B €29 - -€29
      Recurring financial charges 65 €29 - -€29
      Profit (loss) for the period before taxes 9903 -€501 -€487 +€14 +2.8%
      Profit (loss) for the period 9904 -€501 -€487 +€14 +2.8%
      Profit (loss) for the period to be appropriated 9905 -€501 -€487 +€14 +2.8%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.