T-TRONIX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
T-TRONIX
Largest movements
- Cash +€6,669
up €6,669 (+17.3%), from €38,586 to €45,255
mainly Net result for the year (+€8,560) and Stocks and contracts (+€6,175)
- Stocks and contracts -€6,175
down €6,175 (-39.6%), from €15,610 to €9,436
- Receivables within one year +€5,994
up €5,994 (+9.9%), from €60,509 to €66,503
of which Other amounts receivable: +€3,856
- Reserves +€8,560
up €8,560 (+9.2%), from €93,368 to €101,928
- Tax, wage and social debts -€3,772
down €3,772 (-20.7%), from €18,211 to €14,439
- Gross operating margin -€14,660
down €14,660 (-52.2%), from €28,110 to €13,449
- Taxes -€3,312
down €3,312 (-51.9%), from €6,377 to €3,065
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €119,229 | €124,724 | +€5,494 | +4.6% |
| Fixed assets | 21/28 | €2,139 | €1,982 | -€157 | -7.3% |
| Tangible fixed assets | 22/27 | €1,049 | €892 | -€157 | -15.0% |
| Land and buildings | 22 | €42 | - | -€42 | |
| Plant, machinery and equipment | 23 | €359 | €285 | -€73 | -20.4% |
| Furniture and vehicles | 24 | €649 | €607 | -€42 | -6.5% |
| Financial fixed assets | 28 | €1,090 | €1,090 | = | 0.0% |
| Current assets | 29/58 | €117,090 | €122,741 | +€5,651 | +4.8% |
| Stocks and contracts in progress | 3 | €15,610 | €9,436 | -€6,175 | -39.6% |
| Stocks | 30/36 | €15,610 | €9,436 | -€6,175 | -39.6% |
| Amounts receivable within one year | 40/41 | €60,509 | €66,503 | +€5,994 | +9.9% |
| Trade receivables | 40 | €23,150 | €25,288 | +€2,138 | +9.2% |
| Other amounts receivable | 41 | €37,359 | €41,215 | +€3,856 | +10.3% |
| Cash at bank and in hand | 54/58 | €38,586 | €45,255 | +€6,669 | +17.3% |
| Deferred charges and accrued income | 490/1 | €2,384 | €1,548 | -€836 | -35.1% |
| Total equity and liabilities | 10/49 | €119,229 | €124,724 | +€5,494 | +4.6% |
| Equity | 10/15 | €99,568 | €108,128 | +€8,560 | +8.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €93,368 | €101,928 | +€8,560 | +9.2% |
| Distributable reserves | 133 | €93,368 | €101,928 | +€8,560 | +9.2% |
| Amounts payable | 17/49 | €19,661 | €16,595 | -€3,066 | -15.6% |
| Amounts payable within one year | 42/48 | €19,614 | €16,538 | -€3,076 | -15.7% |
| Trade debts | 44 | €1,403 | €2,099 | +€696 | +49.6% |
| Suppliers | 440/4 | €1,403 | €2,099 | +€696 | +49.6% |
| Taxes, remuneration and social security | 45 | €18,211 | €14,439 | -€3,772 | -20.7% |
| Taxes | 450/3 | €18,211 | €14,439 | -€3,772 | -20.7% |
| Accrued charges and deferred income | 492/3 | €47 | €58 | +€10 | +21.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €446 | €505 | +€58 | +13.0% |
| Other operating charges | 640/8 | €1,029 | €769 | -€260 | -25.3% |
| Gross operating margin | 9900 | €28,110 | €13,449 | -€14,660 | -52.2% |
| Operating profit (loss) | 9901 | €26,634 | €12,176 | -€14,459 | -54.3% |
| Financial income | 75/76B | €1 | €6 | +€6 | +1,100% |
| Recurring financial income | 75 | €1 | €6 | +€6 | +1,100% |
| Financial charges | 65/66B | €581 | €557 | -€24 | -4.1% |
| Recurring financial charges | 65 | €194 | €237 | +€43 | +21.9% |
| Non-recurring financial charges | 66B | €387 | €320 | -€67 | -17.2% |
| Profit (loss) for the period before taxes | 9903 | €26,054 | €11,625 | -€14,429 | -55.4% |
| Income taxes | 67/77 | €6,377 | €3,065 | -€3,312 | -51.9% |
| Profit (loss) for the period | 9904 | €19,677 | €8,560 | -€11,117 | -56.5% |
| Profit (loss) for the period to be appropriated | 9905 | €19,677 | €8,560 | -€11,117 | -56.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.