Skip to content

T&T EVENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T&T EVENT

BE 0779.332.147
NACE 90.393, Specialised image, lighting and sound technical services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€22,343
2024 · €23,197-€854
Equity
€73,242
2024 · €50,899+€22,343
Cash
€2,273
2024 · €2,144+€128
Balance sheet total
€103,537
2024 · €109,617-€6,080

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,181

    down €4,181 (-5.1%), from €82,385 to €78,205

    of which Plant, machinery and equipment: -€5,969

  • Deferred charges and accrued income -€1,672

    down €1,672 (-69.2%), from €2,416 to €744

Equity and liabilities
  • Profit (loss) carried forward +€22,343

    up €22,343 (+46.1%), from €48,499 to €70,842

  • Other debts -€19,496

    down €19,496 (-62.6%), from €31,135 to €11,639

  • Current portion of long-term debt -€4,100

    down €4,100 (-79.9%), from €5,131 to €1,031

  • Trade debts -€3,587

    down €3,587 (-26.5%), from €13,553 to €9,967

Income statement
  • Gross operating margin +€8,068

    up €8,068 (+14.7%), from €55,011 to €63,079

  • Depreciation +€6,680

    up €6,680 (+26.5%), from €25,216 to €31,896

  • Taxes +€2,325

    up €2,325 (+44.2%), from €5,259 to €7,584

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,197
Gross operating margin +€8,068
Depreciation -€6,680
Other operating charges -€85
Financial income +€2
Financial charges +€166
Taxes -€2,325
Result 2025 €22,343
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,816
Investment -€27,716
Financing -€4,971
Cash 2024 €2,144
Net result for the year +€22,343
Depreciation +€31,896
Receivables within one year +€355
Deferred charges and accrued income +€1,672
Trade debts -€3,587
Tax, wage and social debts -€110
Other debts -€19,496
Accrued charges and deferred income -€259
Investment in fixed assets (net) -€27,716
Debts after one year -€871
Current portion of long-term debt -€4,100
Cash 2025 €2,273
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €109,617 €103,537 -€6,080 -5.5%
Fixed assets 21/28 €82,520 €78,340 -€4,181 -5.1%
Tangible fixed assets 22/27 €82,385 €78,205 -€4,181 -5.1%
Plant, machinery and equipment 23 €81,128 €75,159 -€5,969 -7.4%
Furniture and vehicles 24 €1,257 €3,045 +€1,788 +142%
Financial fixed assets 28 €135 €135 = 0.0%
Current assets 29/58 €27,096 €25,197 -€1,899 -7.0%
Amounts receivable within one year 40/41 €22,536 €22,180 -€355 -1.6%
Trade receivables 40 €22,536 €20,349 -€2,187 -9.7%
Other amounts receivable 41 - €1,832 +€1,832
Cash at bank and in hand 54/58 €2,144 €2,273 +€128 +6.0%
Deferred charges and accrued income 490/1 €2,416 €744 -€1,672 -69.2%
Total equity and liabilities 10/49 €109,617 €103,537 -€6,080 -5.5%
Equity 10/15 €50,899 €73,242 +€22,343 +43.9%
Contributions 10/11 €2,400 €2,400 = 0.0%
Profit (loss) carried forward 14 €48,499 €70,842 +€22,343 +46.1%
Amounts payable 17/49 €58,717 €30,295 -€28,423 -48.4%
Amounts payable after more than one year 17 €871 - -€871
Financial debts 170/4 €871 - -€871
Amounts payable within one year 42/48 €57,588 €30,295 -€27,293 -47.4%
Current portion of amounts payable after more than one year 42 €5,131 €1,031 -€4,100 -79.9%
Trade debts 44 €13,553 €9,967 -€3,587 -26.5%
Suppliers 440/4 €13,553 €9,967 -€3,587 -26.5%
Taxes, remuneration and social security 45 €7,768 €7,658 -€110 -1.4%
Taxes 450/3 €7,768 €7,658 -€110 -1.4%
Other amounts payable 47/48 €31,135 €11,639 -€19,496 -62.6%
Accrued charges and deferred income 492/3 €259 - -€259
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,216 €31,896 +€6,680 +26.5%
Other operating charges 640/8 €967 €1,052 +€85 +8.7%
Gross operating margin 9900 €55,011 €63,079 +€8,068 +14.7%
Operating profit (loss) 9901 €28,827 €30,131 +€1,303 +4.5%
Financial income 75/76B €1 €3 +€2 +176%
Recurring financial income 75 €1 €3 +€2 +176%
Financial charges 65/66B €372 €206 -€166 -44.6%
Recurring financial charges 65 €372 €206 -€166 -44.6%
Profit (loss) for the period before taxes 9903 €28,456 €29,927 +€1,471 +5.2%
Income taxes 67/77 €5,259 €7,584 +€2,325 +44.2%
Profit (loss) for the period 9904 €23,197 €22,343 -€854 -3.7%
Profit (loss) for the period to be appropriated 9905 €23,197 €22,343 -€854 -3.7%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.