Skip to content

T&T CONSULT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T&T CONSULT

BE 0835.222.557
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€50,993
2024 · -€12,914+€63,906
Equity
€217,239
2024 · €166,246+€50,993
Cash
€170,301
2024 · €22,886+€147,415
Balance sheet total
€1.7m
2024 · €1.3m+€408,649

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€263,352

    up €263,352 (+21.3%), from €1.2m to €1.5m

  • Cash +€147,415

    up €147,415 (+644%), from €22,886 to €170,301

    mainly Debts after one year (+€486,540) and Depreciation (+€56,617)

Equity and liabilities
  • Debts after one year +€486,540

    up €486,540 (+59.7%), from €815,497 to €1.3m

  • Other debts -€130,501

    down €130,501 (-66.3%), from €196,781 to €66,280

  • Reserves +€50,993

    up €50,993 (+47.3%), from €107,827 to €158,819

Income statement
  • Gross operating margin +€60,485

    up €60,485 (+31.9%), from €189,465 to €249,950

  • Financial charges -€32,485

    down €32,485 (-20.3%), from €159,771 to €127,287

  • Depreciation +€17,376

    up €17,376 (+44.3%), from €39,241 to €56,617

  • Taxes +€9,768

    new in 2025: €9,768

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,914
Gross operating margin +€60,485
Depreciation -€17,376
Other operating charges -€2,018
Financial income +€98
Financial charges +€32,485
Taxes -€9,768
Result 2025 €50,993
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,630
Investment -€319,968
Financing +€489,014
Cash 2024 €22,886
Net result for the year +€50,993
Depreciation +€56,617
Receivables within one year +€1,746
Deferred charges and accrued income +€371
Trade debts -€5,954
Tax, wage and social debts +€3,585
Advances received +€1,513
Other debts -€130,501
Investment in fixed assets (net) -€319,968
Debts after one year +€486,540
Current portion of long-term debt +€2,474
Cash 2025 €170,301
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,265,683 €1,674,332 +€408,649 +32.3%
Fixed assets 21/28 €1,236,773 €1,500,125 +€263,352 +21.3%
Tangible fixed assets 22/27 €1,236,773 €1,500,125 +€263,352 +21.3%
Land and buildings 22 €1,236,773 €1,500,125 +€263,352 +21.3%
Current assets 29/58 €28,910 €174,207 +€145,298 +503%
Amounts receivable within one year 40/41 €3,661 €1,916 -€1,746 -47.7%
Trade receivables 40 - €1,916 +€1,916
Other amounts receivable 41 €3,661 €0 -€3,661 -100%
Cash at bank and in hand 54/58 €22,886 €170,301 +€147,415 +644%
Deferred charges and accrued income 490/1 €2,362 €1,991 -€371 -15.7%
Total equity and liabilities 10/49 €1,265,683 €1,674,332 +€408,649 +32.3%
Equity 10/15 €166,246 €217,239 +€50,993 +30.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €107,827 €158,819 +€50,993 +47.3%
Distributable reserves 133 €107,827 €158,819 +€50,993 +47.3%
Profit (loss) carried forward 14 €39,820 €39,820 = 0.0%
Amounts payable 17/49 €1,099,437 €1,457,093 +€357,657 +32.5%
Amounts payable after more than one year 17 €815,497 €1,302,037 +€486,540 +59.7%
Financial debts 170/4 €815,497 €1,302,037 +€486,540 +59.7%
Amounts payable within one year 42/48 €283,939 €155,056 -€128,883 -45.4%
Current portion of amounts payable after more than one year 42 €65,154 €67,628 +€2,474 +3.8%
Trade debts 44 €14,004 €8,050 -€5,954 -42.5%
Suppliers 440/4 €14,004 €8,050 -€5,954 -42.5%
Advances received on contracts in progress 46 - €1,513 +€1,513
Taxes, remuneration and social security 45 €8,000 €11,585 +€3,585 +44.8%
Taxes 450/3 - €3,085 +€3,085
Remuneration and social security 454/9 €8,000 €8,500 +€500 +6.3%
Other amounts payable 47/48 €196,781 €66,280 -€130,501 -66.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,241 €56,617 +€17,376 +44.3%
Other operating charges 640/8 €3,367 €5,384 +€2,018 +59.9%
Gross operating margin 9900 €189,465 €249,950 +€60,485 +31.9%
Operating profit (loss) 9901 €146,858 €187,949 +€41,092 +28.0%
Financial income 75/76B - €98 +€98
Recurring financial income 75 - €98 +€98
Financial charges 65/66B €159,771 €127,287 -€32,485 -20.3%
Recurring financial charges 65 €159,771 €127,287 -€32,485 -20.3%
Profit (loss) for the period before taxes 9903 -€12,914 €60,761 +€73,674
Income taxes 67/77 - €9,768 +€9,768
Profit (loss) for the period 9904 -€12,914 €50,993 +€63,906
Profit (loss) for the period to be appropriated 9905 -€12,914 €50,993 +€63,906

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.