Skip to content

T.T.C CONSTRUCT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T.T.C CONSTRUCT

BE 0679.893.982
NACE 43.230, Insulation installation
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€15,594
2023 · €5,704+€9,890
Equity
€118,568
2023 · €115,474+€3,094
Cash
€320
2023 · €5,646-€5,326
Balance sheet total
€185,144
2023 · €183,667+€1,477

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€23,268

    up €23,268 (+16.3%), from €142,979 to €166,247

    of which Trade receivables: +€14,034

  • Tangible fixed assets -€16,465

    down €16,465 (-47.0%), from €35,042 to €18,577

  • Cash -€5,326

    down €5,326 (-94.3%), from €5,646 to €320

    mainly Receivables within one year (-€23,268) and Contributions, distributions and other (-€12,500)

Equity and liabilities
  • Other debts +€12,500

    new in 2024: €12,500

  • Debts after one year -€9,877

    no longer reported in 2024 (was €9,877)

  • Current portion of long-term debt -€4,439

    down €4,439 (-28.9%), from €15,360 to €10,921

  • Trade debts -€4,166

    down €4,166 (-11.7%), from €35,634 to €31,468

  • Tax, wage and social debts +€3,263

    up €3,263 (+44.6%), from €7,322 to €10,585

Income statement
  • Gross operating margin +€14,088

    up €14,088 (+69.8%), from €20,173 to €34,261

  • Taxes +€3,589

    up €3,589 (+103%), from €3,498 to €7,087

  • Depreciation +€2,015

    up €2,015 (+13.9%), from €14,450 to €16,465

  • Financial income +€1,770

    up €1,770 (+31.4%), from €5,641 to €7,411

  • Financial charges +€727

    up €727 (+81.3%), from €894 to €1,621

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,704
Gross operating margin +€14,088
Depreciation -€2,015
Other operating charges +€363
Financial income +€1,770
Financial charges -€727
Taxes -€3,589
Result 2024 €15,594
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,388
Investment €0
Financing -€25,714
Cash 2023 €5,646
Net result for the year +€15,594
Depreciation +€16,465
Receivables within one year -€23,268
Trade debts -€4,166
Tax, wage and social debts +€3,263
Other debts +€12,500
Debts after one year -€9,877
Current portion of long-term debt -€4,439
Short-term financial debts +€1,102
Contributions, distributions and other -€12,500
Cash 2024 €320
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2023 2024 Change %
Total assets 20/58 €183,667 €185,144 +€1,477 +0.8%
Fixed assets 21/28 €35,042 €18,577 -€16,465 -47.0%
Tangible fixed assets 22/27 €35,042 €18,577 -€16,465 -47.0%
Furniture and vehicles 24 €35,042 €18,577 -€16,465 -47.0%
Current assets 29/58 €148,625 €166,567 +€17,942 +12.1%
Amounts receivable within one year 40/41 €142,979 €166,247 +€23,268 +16.3%
Trade receivables 40 €22,019 €36,053 +€14,034 +63.7%
Other amounts receivable 41 €120,960 €130,194 +€9,234 +7.6%
Cash at bank and in hand 54/58 €5,646 €320 -€5,326 -94.3%
Total equity and liabilities 10/49 €183,667 €185,144 +€1,477 +0.8%
Equity 10/15 €115,474 €118,568 +€3,094 +2.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €107,414 €110,508 +€3,094 +2.9%
Amounts payable 17/49 €68,193 €66,576 -€1,617 -2.4%
Amounts payable after more than one year 17 €9,877 - -€9,877
Financial debts 170/4 €9,877 - -€9,877
Amounts payable within one year 42/48 €58,316 €66,576 +€8,260 +14.2%
Current portion of amounts payable after more than one year 42 €15,360 €10,921 -€4,439 -28.9%
Financial debts 43 - €1,102 +€1,102
Credit institutions 430/8 - €1,102 +€1,102
Trade debts 44 €35,634 €31,468 -€4,166 -11.7%
Suppliers 440/4 €35,634 €31,468 -€4,166 -11.7%
Taxes, remuneration and social security 45 €7,322 €10,585 +€3,263 +44.6%
Taxes 450/3 €7,322 €10,585 +€3,263 +44.6%
Other amounts payable 47/48 - €12,500 +€12,500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,450 €16,465 +€2,015 +13.9%
Other operating charges 640/8 €1,268 €905 -€363 -28.6%
Gross operating margin 9900 €20,173 €34,261 +€14,088 +69.8%
Operating profit (loss) 9901 €4,455 €16,891 +€12,436 +279%
Financial income 75/76B €5,641 €7,411 +€1,770 +31.4%
Recurring financial income 75 €5,641 €7,411 +€1,770 +31.4%
Financial charges 65/66B €894 €1,621 +€727 +81.3%
Recurring financial charges 65 €894 €1,621 +€727 +81.3%
Profit (loss) for the period before taxes 9903 €9,202 €22,681 +€13,479 +146%
Income taxes 67/77 €3,498 €7,087 +€3,589 +103%
Profit (loss) for the period 9904 €5,704 €15,594 +€9,890 +173%
Profit (loss) for the period to be appropriated 9905 €5,704 €15,594 +€9,890 +173%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.