Skip to content

T&T: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T&T

BE 0775.356.830
NACE 43.990, Other specialised construction activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€44,609
2024 · €53,362-€8,753
Equity
€4,000
2024 · €51,974-€47,974
Cash
€18,526
2024 · €6,038+€12,488
Balance sheet total
€83,718
2024 · €106,806-€23,088

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€14,994

    down €14,994 (-31.2%), from €48,040 to €33,046

    of which Other amounts receivable: -€8,790

  • Intangible fixed assets -€13,600

    no longer reported in 2025 (was €13,600)

  • Cash +€12,488

    up €12,488 (+206.8%), from €6,038 to €18,526

    mainly Net result for the year (+€44,609) and Other debts (+€21,466)

  • Tangible fixed assets -€4,545

    down €4,545 (-13.1%), from €34,669 to €30,125

    of which Furniture and vehicles: -€4,851

  • Stocks and contracts -€2,893

    down €2,893 (-81.6%), from €3,545 to €652

Equity and liabilities
  • Profit (loss) carried forward -€47,974

    no longer reported in 2025 (was €47,974)

  • Other debts +€21,466

    up €21,466, from €0 to €21,466

  • Trade debts +€12,812

    up €12,812 (+55.0%), from €23,285 to €36,097

  • Tax, wage and social debts -€10,393

    down €10,393 (-90.6%), from €11,469 to €1,075

    of which Taxes: -€9,487

  • Current portion of long-term debt +€10,183

    up €10,183 (+102.7%), from €9,919 to €20,103

Income statement
  • Gross operating margin -€14,745

    down €14,745 (-13.6%), from €108,694 to €93,949

  • Taxes +€4,121

    up €4,121 (+29.6%), from €13,941 to €18,061

  • Depreciation +€1,797

    up €1,797 (+25.0%), from €7,192 to €8,989

  • Staff costs -€1,783

    down €1,783 (-10.1%), from €17,735 to €15,952

  • Other operating charges +€1,157

    up €1,157 (+31.6%), from €3,658 to €4,815

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €53,362
Gross operating margin -€14,745
Staff costs +€1,783
Depreciation -€1,797
Other operating charges -€1,157
Other operating items +€11,478
Financial income -€338
Financial charges +€142
Taxes -€4,121
Result 2025 €44,609

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€94,914
Investment +€9,156
Financing -€91,581
Cash 2024 €6,038
Net result for the year +€44,609
Depreciation +€8,989
Stocks and contracts +€2,893
Receivables within one year +€14,994
Deferred charges and accrued income -€455
Trade debts +€12,812
Tax, wage and social debts -€10,393
Other debts +€21,466
Investment in fixed assets (net) +€9,156
Debts after one year -€9,182
Current portion of long-term debt +€10,183
Contributions, distributions and other -€92,583
Cash 2025 €18,526
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €106,806 €83,718 -€23,088 -21.6%
Fixed assets 21/28 €48,419 €30,275 -€18,145 -37.5%
Intangible fixed assets 21 €13,600 - -€13,600
Tangible fixed assets 22/27 €34,669 €30,125 -€4,545 -13.1%
Plant, machinery and equipment 23 €4,554 €4,860 +€306 +6.7%
Furniture and vehicles 24 €30,116 €25,265 -€4,851 -16.1%
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €58,386 €53,443 -€4,944 -8.5%
Stocks and contracts in progress 3 €3,545 €652 -€2,893 -81.6%
Stocks 30/36 €3,545 €652 -€2,893 -81.6%
Amounts receivable within one year 40/41 €48,040 €33,046 -€14,994 -31.2%
Trade receivables 40 €28,159 €21,954 -€6,204 -22.0%
Other amounts receivable 41 €19,882 €11,092 -€8,790 -44.2%
Cash at bank and in hand 54/58 €6,038 €18,526 +€12,488 +206.8%
Deferred charges and accrued income 490/1 €763 €1,218 +€455 +59.6%
Total equity and liabilities 10/49 €106,806 €83,718 -€23,088 -21.6%
Equity 10/15 €51,974 €4,000 -€47,974 -92.3%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €47,974 - -€47,974
Amounts payable 17/49 €54,832 €79,718 +€24,886 +45.4%
Amounts payable after more than one year 17 €10,158 €977 -€9,182 -90.4%
Financial debts 170/4 €10,158 €977 -€9,182 -90.4%
Amounts payable within one year 42/48 €44,674 €78,741 +€34,067 +76.3%
Current portion of amounts payable after more than one year 42 €9,919 €20,103 +€10,183 +102.7%
Trade debts 44 €23,285 €36,097 +€12,812 +55.0%
Suppliers 440/4 €23,285 €36,097 +€12,812 +55.0%
Taxes, remuneration and social security 45 €11,469 €1,075 -€10,393 -90.6%
Taxes 450/3 €9,487 - -€9,487
Remuneration and social security 454/9 €1,982 €1,075 -€906 -45.7%
Other amounts payable 47/48 €0 €21,466 +€21,466
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €17,735 €15,952 -€1,783 -10.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,192 €8,989 +€1,797 +25.0%
Other operating charges 640/8 €3,658 €4,815 +€1,157 +31.6%
Non-recurring operating charges 66A €11,478 - -€11,478
Gross operating margin 9900 €108,694 €93,949 -€14,745 -13.6%
Operating profit (loss) 9901 €68,630 €64,193 -€4,437 -6.5%
Financial income 75/76B €613 €276 -€338 -55.0%
Recurring financial income 75 €613 €276 -€338 -55.0%
Financial charges 65/66B €1,941 €1,799 -€142 -7.3%
Recurring financial charges 65 €1,941 €1,799 -€142 -7.3%
Profit (loss) for the period before taxes 9903 €67,303 €62,671 -€4,632 -6.9%
Income taxes 67/77 €13,941 €18,061 +€4,121 +29.6%
Profit (loss) for the period 9904 €53,362 €44,609 -€8,753 -16.4%
Profit (loss) for the period to be appropriated 9905 €53,362 €44,609 -€8,753 -16.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.