Skip to content

'T Soethuys Oudenaarde: what changed

What changed

'T Soethuys Oudenaarde

BE 0793.993.104
NACE 47.242, Retail sale of chocolate and confectionery
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€20,777
2024 · €19,991+€786
Equity
€189,488
2024 · €168,711+€20,777
Cash
€169,184
2024 · €135,488+€33,696
Balance sheet total
€286,495
2024 · €265,447+€21,048

Largest movements

2024 to 2025
Assets
  • Cash +€33,696

    up €33,696 (+24.9%), from €135,488 to €169,184

    mainly Net result for the year (+€20,777) and Depreciation (+€14,000)

  • Tangible fixed assets -€14,000

    down €14,000 (-12.5%), from €112,038 to €98,038

Equity and liabilities
  • Reserves +€20,777

    up €20,777 (+72.4%), from €28,711 to €49,488

Income statement
  • Gross operating margin +€1,269

    up €1,269 (+2.8%), from €45,017 to €46,285

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,991
Gross operating margin +€1,269
Other operating charges -€25
Financial income +€5
Financial charges -€335
Taxes -€128
Result 2025 €20,777
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,696
Investment €0
Financing €0
Cash 2024 €135,488
Net result for the year +€20,777
Depreciation +€14,000
Stocks and contracts -€283
Receivables within one year -€1,233
Deferred charges and accrued income +€163
Trade debts -€2,048
Tax, wage and social debts +€2,857
Other debts -€471
Accrued charges and deferred income -€68
Cash 2025 €169,184
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €265,447 €286,495 +€21,048 +7.9%
Fixed assets 21/28 €112,038 €98,038 -€14,000 -12.5%
Tangible fixed assets 22/27 €112,038 €98,038 -€14,000 -12.5%
Plant, machinery and equipment 23 €112,038 €98,038 -€14,000 -12.5%
Current assets 29/58 €153,409 €188,456 +€35,048 +22.8%
Stocks and contracts in progress 3 €16,154 €16,437 +€283 +1.8%
Stocks 30/36 €16,154 €16,437 +€283 +1.8%
Amounts receivable within one year 40/41 €892 €2,125 +€1,233 +138%
Trade receivables 40 €712 €2,030 +€1,318 +185%
Other amounts receivable 41 €180 €95 -€85 -47.3%
Cash at bank and in hand 54/58 €135,488 €169,184 +€33,696 +24.9%
Deferred charges and accrued income 490/1 €875 €711 -€163 -18.7%
Total equity and liabilities 10/49 €265,447 €286,495 +€21,048 +7.9%
Equity 10/15 €168,711 €189,488 +€20,777 +12.3%
Contributions 10/11 €140,000 €140,000 = 0.0%
Reserves 13 €28,711 €49,488 +€20,777 +72.4%
Distributable reserves 133 €28,711 €49,488 +€20,777 +72.4%
Amounts payable 17/49 €96,736 €97,007 +€271 +0.3%
Amounts payable after more than one year 17 €75,000 €75,000 = 0.0%
Other amounts payable 178/9 €75,000 €75,000 = 0.0%
Amounts payable within one year 42/48 €19,546 €19,884 +€338 +1.7%
Trade debts 44 €6,686 €4,638 -€2,048 -30.6%
Suppliers 440/4 €6,686 €4,638 -€2,048 -30.6%
Taxes, remuneration and social security 45 €11,423 €14,280 +€2,857 +25.0%
Taxes 450/3 €11,423 €14,280 +€2,857 +25.0%
Other amounts payable 47/48 €1,436 €966 -€471 -32.8%
Accrued charges and deferred income 492/3 €2,190 €2,123 -€68 -3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,000 €14,000 = 0.0%
Other operating charges 640/8 €1,291 €1,316 +€25 +1.9%
Gross operating margin 9900 €45,017 €46,285 +€1,269 +2.8%
Operating profit (loss) 9901 €29,726 €30,970 +€1,244 +4.2%
Financial income 75/76B €3 €7 +€5 +185%
Recurring financial income 75 €3 €7 +€5 +185%
Financial charges 65/66B €2,661 €2,996 +€335 +12.6%
Recurring financial charges 65 €2,661 €2,996 +€335 +12.6%
Profit (loss) for the period before taxes 9903 €27,067 €27,981 +€914 +3.4%
Income taxes 67/77 €7,076 €7,204 +€128 +1.8%
Profit (loss) for the period 9904 €19,991 €20,777 +€786 +3.9%
Profit (loss) for the period to be appropriated 9905 €19,991 €20,777 +€786 +3.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.