Skip to content

't Peerdeken: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

't Peerdeken

BE 0429.803.634
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,138
2024 · €16,950+€3,188
Equity
€1.3m
2024 · €1.3m+€10,408
Cash
€23,569
2024 · €3,238+€20,331
Balance sheet total
€1.3m
2024 · €1.4m-€14,704

Largest movements

2024 to 2025
Assets
  • Current investments -€26,940

    down €26,940 (-3.7%), from €718,940 to €692,000

  • Cash +€20,331

    up €20,331 (+628%), from €3,238 to €23,569

    mainly Current investments (+€26,940) and Net result for the year (+€20,138)

Equity and liabilities
  • Tax, wage and social debts -€16,909

    down €16,909 (-76.1%), from €22,213 to €5,304

Income statement
  • Gross operating margin +€13,147

    up €13,147 (+168%), from €7,811 to €20,957

  • Financial income -€7,224

    down €7,224 (-27.1%), from €26,625 to €19,401

  • Taxes +€1,803

    up €1,803 (+22.9%), from €7,872 to €9,675

  • Depreciation +€639

    up €639 (+11.2%), from €5,680 to €6,319

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,950
Gross operating margin +€13,147
Depreciation -€639
Other operating charges -€120
Financial income -€7,224
Financial charges -€173
Taxes -€1,803
Result 2025 €20,138
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,127
Investment +€22,934
Financing -€9,730
Cash 2024 €3,238
Net result for the year +€20,138
Depreciation +€6,319
Receivables within one year +€5,786
Deferred charges and accrued income -€4
Trade debts -€1,624
Tax, wage and social debts -€16,909
Other debts -€6,579
Investment in fixed assets (net) -€4,006
Current investments +€26,940
Contributions, distributions and other -€9,730
Cash 2025 €23,569
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,353,618 €1,338,914 -€14,704 -1.1%
Fixed assets 21/28 €260,097 €257,784 -€2,313 -0.9%
Tangible fixed assets 22/27 €260,097 €257,784 -€2,313 -0.9%
Land and buildings 22 €249,947 €247,267 -€2,680 -1.1%
Plant, machinery and equipment 23 €9,280 €10,278 +€997 +10.7%
Furniture and vehicles 24 €870 €240 -€630 -72.4%
Current assets 29/58 €1,093,521 €1,081,130 -€12,391 -1.1%
Amounts receivable after more than one year 29 €365,000 €365,000 = 0.0%
Other amounts receivable 291 €365,000 €365,000 = 0.0%
Amounts receivable within one year 40/41 €5,786 €0 -€5,786 -100%
Trade receivables 40 €1,211 €0 -€1,211 -100%
Other amounts receivable 41 €4,575 €0 -€4,575 -100%
Current investments 50/53 €718,940 €692,000 -€26,940 -3.7%
Cash at bank and in hand 54/58 €3,238 €23,569 +€20,331 +628%
Deferred charges and accrued income 490/1 €558 €561 +€4 +0.7%
Total equity and liabilities 10/49 €1,353,618 €1,338,914 -€14,704 -1.1%
Equity 10/15 €1,311,108 €1,321,515 +€10,408 +0.8%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €1,291,108 €1,301,515 +€10,408 +0.8%
Distributable reserves 133 €1,291,108 €1,301,515 +€10,408 +0.8%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €42,510 €17,399 -€25,111 -59.1%
Amounts payable within one year 42/48 €42,510 €17,399 -€25,111 -59.1%
Trade debts 44 €2,622 €998 -€1,624 -61.9%
Suppliers 440/4 €2,622 €998 -€1,624 -61.9%
Taxes, remuneration and social security 45 €22,213 €5,304 -€16,909 -76.1%
Taxes 450/3 €22,213 €5,304 -€16,909 -76.1%
Other amounts payable 47/48 €17,675 €11,097 -€6,579 -37.2%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,680 €6,319 +€639 +11.2%
Other operating charges 640/8 €3,867 €3,986 +€120 +3.1%
Gross operating margin 9900 €7,811 €20,957 +€13,147 +168%
Operating profit (loss) 9901 -€1,736 €10,652 +€12,388
Financial income 75/76B €26,625 €19,401 -€7,224 -27.1%
Recurring financial income 75 €26,625 €19,401 -€7,224 -27.1%
Financial charges 65/66B €68 €240 +€173 +256%
Recurring financial charges 65 €68 €240 +€173 +256%
Profit (loss) for the period before taxes 9903 €24,822 €29,813 +€4,991 +20.1%
Income taxes 67/77 €7,872 €9,675 +€1,803 +22.9%
Profit (loss) for the period 9904 €16,950 €20,138 +€3,188 +18.8%
Profit (loss) for the period to be appropriated 9905 €16,950 €20,138 +€3,188 +18.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.