Skip to content

T. PALM MANAGEMENT: what changed

What changed

T. PALM MANAGEMENT

BE 0440.671.790
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€39,893
2024 · -€45,075+€84,968
Equity
€6.0m
2024 · €5.1m+€849,893
Cash
€72,096
2024 · €29,016+€43,080
Balance sheet total
€13.0m
2024 · €12.0m+€943,830

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€810,000

    up €810,000 (+6.9%), from €11.8m to €12.6m

    of which Affiliated companies: +€810,000

Equity and liabilities
  • Contributions +€810,000

    up €810,000 (+8.3%), from €9.7m to €10.5m

    of which Capital: +€810,000

  • Trade debts +€130,055

    up €130,055 (+99.0%), from €131,394 to €261,449

Income statement
  • Financial charges -€136,229

    down €136,229 (-32.3%), from €421,448 to €285,219

    of which Non-recurring financial charges: -€78,654

  • Services and other goods +€50,132

    up €50,132 (+13.2%), from €378,500 to €428,632

  • Provisions -€21,723

    no longer reported in 2025 (was €21,723)

  • Financial income -€15,478

    no longer reported in 2025 (was €15,478)

    of which Non-recurring financial income: -€13,868

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€45,075
Turnover -€2,087
Other operating income -€2,879
Services and other goods -€50,132
Staff costs -€2,845
Provisions +€21,723
Other operating charges +€451
Financial income -€15,478
Financial charges +€136,229
Taxes -€15
Result 2025 €39,893
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€43,080
Investment -€810,000
Financing +€810,000
Cash 2024 €29,016
Net result for the year +€39,893
Receivables within one year -€90,750
Trade debts +€130,055
Tax, wage and social debts -€4,501
Other debts -€31,616
Investment in fixed assets (net) -€810,000
Contributions, distributions and other +€810,000
Cash 2025 €72,096
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,013,331 €12,957,161 +€943,830 +7.9%
Fixed assets 21/28 €11,802,695 €12,612,695 +€810,000 +6.9%
Financial fixed assets 28 €11,802,695 €12,612,695 +€810,000 +6.9%
Affiliated companies 280/1 €11,802,332 €12,612,332 +€810,000 +6.9%
Participating interests 280 €11,802,332 €12,612,332 +€810,000 +6.9%
Other financial fixed assets 284/8 €363 €363 = 0.0%
Amounts receivable and cash guarantees 285/8 €363 €363 = 0.0%
Current assets 29/58 €210,636 €344,466 +€133,830 +63.5%
Amounts receivable within one year 40/41 €181,620 €272,370 +€90,750 +50.0%
Trade receivables 40 €181,620 €272,370 +€90,750 +50.0%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €29,016 €72,096 +€43,080 +148%
Total equity and liabilities 10/49 €12,013,331 €12,957,161 +€943,830 +7.9%
Equity 10/15 €5,106,416 €5,956,309 +€849,893 +16.6%
Contributions 10/11 €9,713,516 €10,523,516 +€810,000 +8.3%
Capital 10 €9,711,285 €10,521,285 +€810,000 +8.3%
Issued capital 100 €9,711,285 €10,521,285 +€810,000 +8.3%
Contributions outside capital 11 €2,231 €2,231 = 0.0%
Share premium 1100/10 €2,231 €2,231 = 0.0%
Reserves 13 €337,953 €337,953 = 0.0%
Non-distributable reserves 130/1 €337,953 €337,953 = 0.0%
Legal reserve 130 €337,953 €337,953 = 0.0%
Profit (loss) carried forward 14 -€4,945,054 -€4,905,161 +€39,893 +0.8%
Provisions and deferred taxes 16 €83,990 €83,990 = 0.0%
Provisions for liabilities and charges 160/5 €83,990 €83,990 = 0.0%
Other liabilities and charges 164/5 €83,990 €83,990 = 0.0%
Amounts payable 17/49 €6,822,926 €6,916,862 +€93,937 +1.4%
Amounts payable within one year 42/48 €6,822,926 €6,916,862 +€93,937 +1.4%
Trade debts 44 €131,394 €261,449 +€130,055 +99.0%
Suppliers 440/4 €131,394 €261,449 +€130,055 +99.0%
Taxes, remuneration and social security 45 €29,031 €24,530 -€4,501 -15.5%
Taxes 450/3 €13,367 €18,053 +€4,686 +35.1%
Remuneration and social security 454/9 €15,664 €6,477 -€9,187 -58.7%
Other amounts payable 47/48 €6,662,500 €6,630,884 -€31,616 -0.5%
Operating income 70/76A €877,141 €872,176 -€4,965 -0.6%
Turnover 70 €873,998 €871,911 -€2,087 -0.2%
Other operating income 74 €3,144 €265 -€2,879 -91.6%
Operating charges 60/66A €516,062 €546,864 +€30,802 +6.0%
Services and other goods 61 €378,500 €428,632 +€50,132 +13.2%
Remuneration, social security and pensions 62 €113,980 €116,825 +€2,845 +2.5%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €21,723 - -€21,723
Other operating charges 640/8 €1,859 €1,408 -€451 -24.3%
Operating profit (loss) 9901 €361,079 €325,312 -€35,768 -9.9%
Financial income 75/76B €15,478 - -€15,478
Recurring financial income 75 €1,611 - -€1,611
Income from current assets 751 €1,611 - -€1,611
Other financial income 752/9 €0 - -€0
Non-recurring financial income 76B €13,868 - -€13,868
Financial charges 65/66B €421,448 €285,219 -€136,229 -32.3%
Recurring financial charges 65 €342,794 €285,219 -€57,575 -16.8%
Debt charges 650 €342,768 €282,932 -€59,836 -17.5%
Other financial charges 652/9 €26 €2,287 +€2,261 +8,670%
Non-recurring financial charges 66B €78,654 - -€78,654
Profit (loss) for the period before taxes 9903 -€44,890 €40,093 +€84,983
Income taxes 67/77 €185 €200 +€15 +7.9%
Taxes 670/3 €185 €200 +€15 +7.9%
Profit (loss) for the period 9904 -€45,075 €39,893 +€84,968
Profit (loss) for the period to be appropriated 9905 -€45,075 €39,893 +€84,968
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.