T. PALM MANAGEMENT: what changed
T. PALM MANAGEMENT
Largest movements
- Financial fixed assets +€810,000
up €810,000 (+6.9%), from €11.8m to €12.6m
of which Affiliated companies: +€810,000
- Contributions +€810,000
up €810,000 (+8.3%), from €9.7m to €10.5m
of which Capital: +€810,000
- Trade debts +€130,055
up €130,055 (+99.0%), from €131,394 to €261,449
- Financial charges -€136,229
down €136,229 (-32.3%), from €421,448 to €285,219
of which Non-recurring financial charges: -€78,654
- Services and other goods +€50,132
up €50,132 (+13.2%), from €378,500 to €428,632
- Provisions -€21,723
no longer reported in 2025 (was €21,723)
- Financial income -€15,478
no longer reported in 2025 (was €15,478)
of which Non-recurring financial income: -€13,868
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,013,331 | €12,957,161 | +€943,830 | +7.9% |
| Fixed assets | 21/28 | €11,802,695 | €12,612,695 | +€810,000 | +6.9% |
| Financial fixed assets | 28 | €11,802,695 | €12,612,695 | +€810,000 | +6.9% |
| Affiliated companies | 280/1 | €11,802,332 | €12,612,332 | +€810,000 | +6.9% |
| Participating interests | 280 | €11,802,332 | €12,612,332 | +€810,000 | +6.9% |
| Other financial fixed assets | 284/8 | €363 | €363 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €363 | €363 | = | 0.0% |
| Current assets | 29/58 | €210,636 | €344,466 | +€133,830 | +63.5% |
| Amounts receivable within one year | 40/41 | €181,620 | €272,370 | +€90,750 | +50.0% |
| Trade receivables | 40 | €181,620 | €272,370 | +€90,750 | +50.0% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €29,016 | €72,096 | +€43,080 | +148% |
| Total equity and liabilities | 10/49 | €12,013,331 | €12,957,161 | +€943,830 | +7.9% |
| Equity | 10/15 | €5,106,416 | €5,956,309 | +€849,893 | +16.6% |
| Contributions | 10/11 | €9,713,516 | €10,523,516 | +€810,000 | +8.3% |
| Capital | 10 | €9,711,285 | €10,521,285 | +€810,000 | +8.3% |
| Issued capital | 100 | €9,711,285 | €10,521,285 | +€810,000 | +8.3% |
| Contributions outside capital | 11 | €2,231 | €2,231 | = | 0.0% |
| Share premium | 1100/10 | €2,231 | €2,231 | = | 0.0% |
| Reserves | 13 | €337,953 | €337,953 | = | 0.0% |
| Non-distributable reserves | 130/1 | €337,953 | €337,953 | = | 0.0% |
| Legal reserve | 130 | €337,953 | €337,953 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,945,054 | -€4,905,161 | +€39,893 | +0.8% |
| Provisions and deferred taxes | 16 | €83,990 | €83,990 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €83,990 | €83,990 | = | 0.0% |
| Other liabilities and charges | 164/5 | €83,990 | €83,990 | = | 0.0% |
| Amounts payable | 17/49 | €6,822,926 | €6,916,862 | +€93,937 | +1.4% |
| Amounts payable within one year | 42/48 | €6,822,926 | €6,916,862 | +€93,937 | +1.4% |
| Trade debts | 44 | €131,394 | €261,449 | +€130,055 | +99.0% |
| Suppliers | 440/4 | €131,394 | €261,449 | +€130,055 | +99.0% |
| Taxes, remuneration and social security | 45 | €29,031 | €24,530 | -€4,501 | -15.5% |
| Taxes | 450/3 | €13,367 | €18,053 | +€4,686 | +35.1% |
| Remuneration and social security | 454/9 | €15,664 | €6,477 | -€9,187 | -58.7% |
| Other amounts payable | 47/48 | €6,662,500 | €6,630,884 | -€31,616 | -0.5% |
| Operating income | 70/76A | €877,141 | €872,176 | -€4,965 | -0.6% |
| Turnover | 70 | €873,998 | €871,911 | -€2,087 | -0.2% |
| Other operating income | 74 | €3,144 | €265 | -€2,879 | -91.6% |
| Operating charges | 60/66A | €516,062 | €546,864 | +€30,802 | +6.0% |
| Services and other goods | 61 | €378,500 | €428,632 | +€50,132 | +13.2% |
| Remuneration, social security and pensions | 62 | €113,980 | €116,825 | +€2,845 | +2.5% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €21,723 | - | -€21,723 | |
| Other operating charges | 640/8 | €1,859 | €1,408 | -€451 | -24.3% |
| Operating profit (loss) | 9901 | €361,079 | €325,312 | -€35,768 | -9.9% |
| Financial income | 75/76B | €15,478 | - | -€15,478 | |
| Recurring financial income | 75 | €1,611 | - | -€1,611 | |
| Income from current assets | 751 | €1,611 | - | -€1,611 | |
| Other financial income | 752/9 | €0 | - | -€0 | |
| Non-recurring financial income | 76B | €13,868 | - | -€13,868 | |
| Financial charges | 65/66B | €421,448 | €285,219 | -€136,229 | -32.3% |
| Recurring financial charges | 65 | €342,794 | €285,219 | -€57,575 | -16.8% |
| Debt charges | 650 | €342,768 | €282,932 | -€59,836 | -17.5% |
| Other financial charges | 652/9 | €26 | €2,287 | +€2,261 | +8,670% |
| Non-recurring financial charges | 66B | €78,654 | - | -€78,654 | |
| Profit (loss) for the period before taxes | 9903 | -€44,890 | €40,093 | +€84,983 | |
| Income taxes | 67/77 | €185 | €200 | +€15 | +7.9% |
| Taxes | 670/3 | €185 | €200 | +€15 | +7.9% |
| Profit (loss) for the period | 9904 | -€45,075 | €39,893 | +€84,968 | |
| Profit (loss) for the period to be appropriated | 9905 | -€45,075 | €39,893 | +€84,968 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.