Skip to content

T.N.B.: what changed

What changed

T.N.B.

BE 0461.474.134
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,737
2024 · €3,479+€3,258
Equity
€106,848
2024 · €109,911-€3,063
Cash
€31
2024 · €16+€14
Balance sheet total
€143,782
2024 · €148,473-€4,692

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,009

    down €5,009 (-3.4%), from €145,351 to €140,341

    of which Land and buildings: -€4,650

Equity and liabilities
  • Reserves -€3,063

    down €3,063 (-3.3%), from €93,362 to €90,299

    of which Tax-exempt reserves: -€2,966

  • Short-term financial debts -€2,330

    down €2,330 (-31.3%), from €7,433 to €5,104

  • Tax, wage and social debts +€1,749

    up €1,749 (+18.0%), from €9,709 to €11,458

  • Provisions -€1,527

    down €1,527 (-8.3%), from €18,325 to €16,798

Income statement
  • Gross operating margin +€4,889

    up €4,889 (+31.8%), from €15,369 to €20,258

  • Taxes +€1,174

    up €1,174 (+24.0%), from €4,897 to €6,071

  • Financial charges +€415

    up €415 (+32.1%), from €1,292 to €1,707

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,479
Gross operating margin +€4,889
Other operating charges -€36
Financial income -€5
Financial charges -€415
Taxes -€1,174
Result 2025 €6,737
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€12,144
Investment €0
Financing -€12,130
Cash 2024 €16
Net result for the year +€6,737
Depreciation +€5,009
Deferred charges and accrued income -€303
Provisions -€1,527
Trade debts +€444
Tax, wage and social debts +€1,749
Other debts +€35
Short-term financial debts -€2,330
Contributions, distributions and other -€9,800
Cash 2025 €31
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €148,473 €143,782 -€4,692 -3.2%
Fixed assets 21/28 €145,971 €140,961 -€5,009 -3.4%
Tangible fixed assets 22/27 €145,351 €140,341 -€5,009 -3.4%
Land and buildings 22 €144,800 €140,150 -€4,650 -3.2%
Plant, machinery and equipment 23 €551 €191 -€359 -65.3%
Financial fixed assets 28 €620 €620 = 0.0%
Current assets 29/58 €2,503 €2,820 +€318 +12.7%
Amounts receivable within one year 40/41 €2,145 €2,145 = 0.0%
Other amounts receivable 41 €2,145 €2,145 = 0.0%
Cash at bank and in hand 54/58 €16 €31 +€14 +88.3%
Deferred charges and accrued income 490/1 €341 €645 +€303 +88.9%
Total equity and liabilities 10/49 €148,473 €143,782 -€4,692 -3.2%
Equity 10/15 €109,911 €106,848 -€3,063 -2.8%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €93,362 €90,299 -€3,063 -3.3%
Non-distributable reserves 130/1 €4,537 €4,537 = 0.0%
Reserves not available under the articles 1311 €4,537 €4,537 = 0.0%
Tax-exempt reserves 132 €35,588 €32,622 -€2,966 -8.3%
Distributable reserves 133 €53,238 €53,141 -€97 -0.2%
Profit (loss) carried forward 14 €6,549 €6,549 = 0.0%
Provisions and deferred taxes 16 €18,325 €16,798 -€1,527 -8.3%
Deferred taxes 168 €18,325 €16,798 -€1,527 -8.3%
Amounts payable 17/49 €20,237 €20,136 -€102 -0.5%
Amounts payable within one year 42/48 €20,237 €20,136 -€102 -0.5%
Financial debts 43 €7,433 €5,104 -€2,330 -31.3%
Credit institutions 430/8 €7,433 €5,104 -€2,330 -31.3%
Trade debts 44 €3,086 €3,530 +€444 +14.4%
Suppliers 440/4 €3,086 €3,530 +€444 +14.4%
Taxes, remuneration and social security 45 €9,709 €11,458 +€1,749 +18.0%
Taxes 450/3 €9,709 €11,458 +€1,749 +18.0%
Other amounts payable 47/48 €9 €44 +€35 +400%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,009 €5,009 = 0.0%
Other operating charges 640/8 €2,224 €2,260 +€36 +1.6%
Gross operating margin 9900 €15,369 €20,258 +€4,889 +31.8%
Operating profit (loss) 9901 €8,136 €12,989 +€4,853 +59.6%
Financial income 75/76B €5 - -€5
Recurring financial income 75 €5 - -€5
Financial charges 65/66B €1,292 €1,707 +€415 +32.1%
Recurring financial charges 65 €1,292 €1,707 +€415 +32.1%
Profit (loss) for the period before taxes 9903 €6,849 €11,282 +€4,433 +64.7%
Transfer from deferred taxes 780 €1,527 €1,527 = 0.0%
Income taxes 67/77 €4,897 €6,071 +€1,174 +24.0%
Profit (loss) for the period 9904 €3,479 €6,737 +€3,258 +93.7%
Transfer from tax-exempt reserves 789 €2,966 €2,966 = 0.0%
Profit (loss) for the period to be appropriated 9905 €6,445 €9,703 +€3,258 +50.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.