Skip to content

T & M CONSULTANTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T & M CONSULTANTS

BE 0431.472.034
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,824
2024 · €33,405-€21,581
Equity
€1.8m
2024 · €1.8m+€11,824
Cash
€39,729
2024 · €662,705-€622,976
Balance sheet total
€1.8m
2024 · €1.8m+€13,553

Largest movements

2024 to 2025
Assets
  • Current investments +€644,000

    up €644,000 (+64.4%), from €1.0m to €1.6m

  • Cash -€622,976

    down €622,976 (-94.0%), from €662,705 to €39,729

    mainly Current investments (-€644,000) and Receivables within one year (-€1,854)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€34,104

      down €34,104 (-58.2%), from €58,632 to €24,529

    • Taxes -€10,127

      down €10,127 (-65.0%), from €15,592 to €5,465

    • Depreciation -€947

      down €947 (-7.9%), from €11,932 to €10,984

    • Other operating charges -€897

      down €897 (-27.5%), from €3,262 to €2,365

    • Gross operating margin +€488

      up €488 (+6.0%), from €8,149 to €8,637

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €33,405
    Gross operating margin +€488
    Depreciation +€947
    Other operating charges +€897
    Financial income -€34,104
    Financial charges +€63
    Taxes +€10,127
    Result 2025 €11,824

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€22,689
    Investment -€645,665
    Financing €0
    Cash 2024 €662,705
    Net result for the year +€11,824
    Depreciation +€10,984
    Receivables within one year -€1,854
    Smaller working-capital items +€1,735
    Investment in fixed assets (net) -€1,665
    Current investments -€644,000
    Cash 2025 €39,729
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,830,226 €1,843,779 +€13,553 +0.7%
    Fixed assets 21/28 €160,016 €150,697 -€9,319 -5.8%
    Tangible fixed assets 22/27 €160,016 €150,697 -€9,319 -5.8%
    Land and buildings 22 €160,016 €149,277 -€10,740 -6.7%
    Furniture and vehicles 24 - €1,420 +€1,420
    Current assets 29/58 €1,670,210 €1,693,083 +€22,872 +1.4%
    Amounts receivable within one year 40/41 €7,206 €9,060 +€1,854 +25.7%
    Other amounts receivable 41 €7,206 €9,060 +€1,854 +25.7%
    Current investments 50/53 €1,000,000 €1,644,000 +€644,000 +64.4%
    Cash at bank and in hand 54/58 €662,705 €39,729 -€622,976 -94.0%
    Deferred charges and accrued income 490/1 €299 €294 -€5 -1.8%
    Total equity and liabilities 10/49 €1,830,226 €1,843,779 +€13,553 +0.7%
    Equity 10/15 €1,798,292 €1,810,116 +€11,824 +0.7%
    Contributions 10/11 €524,368 €524,368 = 0.0%
    Capital 10 €524,368 €524,368 = 0.0%
    Issued capital 100 €524,368 €524,368 = 0.0%
    Reserves 13 €1,273,924 €1,285,748 +€11,824 +0.9%
    Non-distributable reserves 130/1 €52,437 €52,437 = 0.0%
    Legal reserve 130 €52,437 €52,437 = 0.0%
    Distributable reserves 133 €1,221,487 €1,233,311 +€11,824 +1.0%
    Amounts payable 17/49 €31,934 €33,663 +€1,729 +5.4%
    Amounts payable within one year 42/48 €31,934 €33,663 +€1,729 +5.4%
    Trade debts 44 €0 - =
    Suppliers 440/4 €0 - =
    Taxes, remuneration and social security 45 €706 €1,365 +€660 +93.5%
    Taxes 450/3 €706 €1,365 +€660 +93.5%
    Other amounts payable 47/48 €31,228 €32,298 +€1,069 +3.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,932 €10,984 -€947 -7.9%
    Other operating charges 640/8 €3,262 €2,365 -€897 -27.5%
    Gross operating margin 9900 €8,149 €8,637 +€488 +6.0%
    Operating profit (loss) 9901 -€7,045 -€4,712 +€2,332 +33.1%
    Financial income 75/76B €58,632 €24,529 -€34,104 -58.2%
    Recurring financial income 75 €58,632 €24,529 -€34,104 -58.2%
    Financial charges 65/66B €2,591 €2,528 -€63 -2.4%
    Recurring financial charges 65 €2,591 €2,528 -€63 -2.4%
    Profit (loss) for the period before taxes 9903 €48,997 €17,289 -€31,709 -64.7%
    Income taxes 67/77 €15,592 €5,465 -€10,127 -65.0%
    Profit (loss) for the period 9904 €33,405 €11,824 -€21,581 -64.6%
    Profit (loss) for the period to be appropriated 9905 €33,405 €11,824 -€21,581 -64.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.