Skip to content

't Huizeke: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

't Huizeke

BE 0454.941.183
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€32,258
2024 · €24,099+€8,159
Equity
€974,820
2024 · €942,562+€32,258
Cash
€7,066
2024 · €2,851+€4,215
Balance sheet total
€974,998
2024 · €944,883+€30,115

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€21,900

    up €21,900 (+2.5%), from €871,012 to €892,912

Equity and liabilities
  • Profit (loss) carried forward +€32,258

    up €32,258 (+4.3%), from €742,562 to €774,820

Income statement
  • Gross operating margin +€12,310

    up €12,310 (+43.6%), from €28,253 to €40,563

  • Depreciation +€2,700

    up €2,700 (+112.5%), from €2,400 to €5,100

  • Other operating charges +€1,709

    up €1,709 (+94.1%), from €1,816 to €3,525

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,099
Gross operating margin +€12,310
Depreciation -€2,700
Other operating charges -€1,709
Financial income +€220
Financial charges +€38
Result 2025 €32,258

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,358
Investment -€31,000
Financing -€2,143
Cash 2024 €2,851
Net result for the year +€32,258
Depreciation +€5,100
Investment in fixed assets (net) -€27,000
Current investments -€4,000
Debts after one year -€178
Current portion of long-term debt -€1,965
Cash 2025 €7,066
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €944,883 €974,998 +€30,115 +3.2%
Fixed assets 21/28 €871,012 €892,912 +€21,900 +2.5%
Tangible fixed assets 22/27 €871,012 €892,912 +€21,900 +2.5%
Land and buildings 22 €871,012 €892,912 +€21,900 +2.5%
Current assets 29/58 €73,871 €82,086 +€8,215 +11.1%
Current investments 50/53 €71,020 €75,020 +€4,000 +5.6%
Cash at bank and in hand 54/58 €2,851 €7,066 +€4,215 +147.8%
Total equity and liabilities 10/49 €944,883 €974,998 +€30,115 +3.2%
Equity 10/15 €942,562 €974,820 +€32,258 +3.4%
Revaluation surpluses 12 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 €742,562 €774,820 +€32,258 +4.3%
Amounts payable 17/49 €2,321 €178 -€2,143 -92.3%
Amounts payable after more than one year 17 €178 - -€178
Financial debts 170/4 €178 - -€178
Amounts payable within one year 42/48 €2,143 €178 -€1,965 -91.7%
Current portion of amounts payable after more than one year 42 €2,143 €178 -€1,965 -91.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,400 €5,100 +€2,700 +112.5%
Other operating charges 640/8 €1,816 €3,525 +€1,709 +94.1%
Gross operating margin 9900 €28,253 €40,563 +€12,310 +43.6%
Operating profit (loss) 9901 €24,037 €31,938 +€7,901 +32.9%
Financial income 75/76B €169 €389 +€220 +130.2%
Recurring financial income 75 €169 €389 +€220 +130.2%
Financial charges 65/66B €107 €69 -€38 -35.5%
Recurring financial charges 65 €107 €69 -€38 -35.5%
Profit (loss) for the period before taxes 9903 €24,099 €32,258 +€8,159 +33.9%
Profit (loss) for the period 9904 €24,099 €32,258 +€8,159 +33.9%
Profit (loss) for the period to be appropriated 9905 €24,099 €32,258 +€8,159 +33.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.