't Hoog: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
't Hoog
Largest movements
- Cash -€9.2m
down €9.2m (-85.8%), from €10.7m to €1.5m
mainly Current investments (-€7.4m) and Contributions, distributions and other (-€2.0m)
- Current investments +€7.4m
up €7.4m (+14.4%), from €51.4m to €58.9m
- Profit (loss) carried forward -€1.2m
down €1.2m (-1.8%), from €68.2m to €66.9m
- Other operating income -€3.0m
no longer reported in 2025 (was €3.0m)
- Taxes -€1.4m
down €1.4m (-85.7%), from €1.6m to €229,930
of which Taxes: -€1.4m
- Financial income -€893,724
down €893,724 (-34.1%), from €2.6m to €1.7m
- Turnover -€570,000
down €570,000 (-95.0%), from €600,000 to €30,000
- Provisions +€538,088
no longer reported in 2025 (was -€538,088)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,540,564 | €67,440,859 | -€1.1m | -1.6% |
| Fixed assets | 21/28 | €6,147,250 | €6,687,440 | +€540,190 | +8.8% |
| Tangible fixed assets | 22/27 | - | €540,190 | +€540,190 | |
| Land and buildings | 22 | - | €540,190 | +€540,190 | |
| Financial fixed assets | 28 | €6,147,250 | €6,147,250 | = | 0.0% |
| Affiliated companies | 280/1 | €6,147,250 | €6,147,250 | = | 0.0% |
| Participating interests | 280 | €6,147,250 | €6,147,250 | = | 0.0% |
| Current assets | 29/58 | €62,393,314 | €60,753,419 | -€1.6m | -2.6% |
| Amounts receivable within one year | 40/41 | €278,013 | €371,723 | +€93,711 | +33.7% |
| Trade receivables | 40 | €60,530 | €13,025 | -€47,505 | -78.5% |
| Other amounts receivable | 41 | €217,483 | €358,698 | +€141,216 | +64.9% |
| Current investments | 50/53 | €51,431,376 | €58,859,249 | +€7.4m | +14.4% |
| Other investments | 51/53 | €51,431,376 | €58,859,249 | +€7.4m | +14.4% |
| Cash at bank and in hand | 54/58 | €10,683,925 | €1,522,447 | -€9.2m | -85.8% |
| Total equity and liabilities | 10/49 | €68,540,564 | €67,440,859 | -€1.1m | -1.6% |
| Equity | 10/15 | €68,284,539 | €67,055,259 | -€1.2m | -1.8% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €60,000 | €60,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €60,000 | €60,000 | = | 0.0% |
| Legal reserve | 130 | €60,000 | €60,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €68,163,039 | €66,933,759 | -€1.2m | -1.8% |
| Amounts payable | 17/49 | €256,025 | €385,600 | +€129,576 | +50.6% |
| Amounts payable within one year | 42/48 | €256,025 | €385,600 | +€129,576 | +50.6% |
| Trade debts | 44 | €32,306 | €377,407 | +€345,101 | +1068.2% |
| Suppliers | 440/4 | €32,306 | €377,407 | +€345,101 | +1068.2% |
| Taxes, remuneration and social security | 45 | €223,719 | €8,194 | -€215,525 | -96.3% |
| Taxes | 450/3 | €223,719 | €8,194 | -€215,525 | -96.3% |
| Operating income | 70/76A | €3,601,211 | €30,000 | -€3.6m | -99.2% |
| Turnover | 70 | €600,000 | €30,000 | -€570,000 | -95.0% |
| Other operating income | 74 | €3,000,247 | - | -€3.0m | |
| Non-recurring operating income | 76A | €964 | - | -€964 | |
| Operating charges | 60/66A | -€243,930 | €586,452 | +€830,382 | |
| Services and other goods | 61 | €280,170 | €579,666 | +€299,497 | +106.9% |
| Remuneration, social security and pensions | 62 | €9,232 | - | -€9,232 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€538,088 | - | +€538,088 | |
| Other operating charges | 640/8 | €4,757 | €6,786 | +€2,029 | +42.7% |
| Operating profit (loss) | 9901 | €3,845,141 | -€556,452 | -€4.4m | |
| Financial income | 75/76B | €2,623,363 | €1,729,639 | -€893,724 | -34.1% |
| Recurring financial income | 75 | €2,623,363 | €1,729,639 | -€893,724 | -34.1% |
| Income from current assets | 751 | €2,566,708 | €1,729,639 | -€837,069 | -32.6% |
| Other financial income | 752/9 | €56,655 | - | -€56,655 | |
| Financial charges | 65/66B | €204,284 | €172,537 | -€31,748 | -15.5% |
| Recurring financial charges | 65 | €204,284 | €172,537 | -€31,748 | -15.5% |
| Debt charges | 650 | €31,986 | - | -€31,986 | |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | €146,718 | €42,986 | -€103,732 | -70.7% |
| Other financial charges | 652/9 | €25,581 | €129,551 | +€103,970 | +406.4% |
| Profit (loss) for the period before taxes | 9903 | €6,264,219 | €1,000,650 | -€5.3m | -84.0% |
| Income taxes | 67/77 | €1,611,293 | €229,930 | -€1.4m | -85.7% |
| Taxes | 670/3 | €1,612,253 | €230,019 | -€1.4m | -85.7% |
| Tax adjustments and reversals of tax provisions | 77 | €961 | €89 | -€871 | -90.7% |
| Profit (loss) for the period | 9904 | €4,652,926 | €770,720 | -€3.9m | -83.4% |
| Profit (loss) for the period to be appropriated | 9905 | €4,652,926 | €770,720 | -€3.9m | -83.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.