T-Home: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
T-Home
Largest movements
- Receivables within one year +€28,436
up €28,436 (+518%), from €5,490 to €33,926
of which Trade receivables: +€24,060
- Tangible fixed assets +€18,046
up €18,046 (+427%), from €4,231 to €22,278
of which Furniture and vehicles: +€17,728
- Cash +€725
up €725 (+12.5%), from €5,812 to €6,537
mainly Trade debts (+€19,869) and Debts after one year (+€13,153)
- Trade debts +€19,869
up €19,869 (+2,004%), from €991 to €20,861
- Debts after one year +€13,153
new in 2025: €13,153
- Current portion of long-term debt +€6,074
new in 2025: €6,074
- Profit (loss) carried forward +€5,344
up €5,344 (+62.0%), from -€8,616 to -€3,272
- Tax, wage and social debts +€3,209
up €3,209 (+93.5%), from €3,430 to €6,639
of which Taxes: +€2,324
- Gross operating margin +€19,616
up €19,616, from -€7,806 to €11,810
- Depreciation +€3,431
up €3,431 (+947%), from €362 to €3,793
- Taxes +€1,704
new in 2025: €1,704
- Financial charges +€264
up €264 (+349%), from €76 to €339
- Other operating charges +€253
up €253 (+65.4%), from €387 to €641
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,806 | €63,454 | +€47,648 | +301% |
| Fixed assets | 21/28 | €4,231 | €22,278 | +€18,046 | +427% |
| Tangible fixed assets | 22/27 | €4,231 | €22,278 | +€18,046 | +427% |
| Plant, machinery and equipment | 23 | €2,972 | €3,291 | +€319 | +10.7% |
| Furniture and vehicles | 24 | €1,259 | €18,987 | +€17,728 | +1,408% |
| Current assets | 29/58 | €11,575 | €41,177 | +€29,602 | +256% |
| Amounts receivable within one year | 40/41 | €5,490 | €33,926 | +€28,436 | +518% |
| Trade receivables | 40 | €3,655 | €27,715 | +€24,060 | +658% |
| Other amounts receivable | 41 | €1,834 | €6,211 | +€4,376 | +239% |
| Cash at bank and in hand | 54/58 | €5,812 | €6,537 | +€725 | +12.5% |
| Deferred charges and accrued income | 490/1 | €273 | €713 | +€440 | +161% |
| Total equity and liabilities | 10/49 | €15,806 | €63,454 | +€47,648 | +301% |
| Equity | 10/15 | €11,384 | €16,728 | +€5,344 | +46.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,616 | -€3,272 | +€5,344 | +62.0% |
| Amounts payable | 17/49 | €4,421 | €46,726 | +€42,305 | +957% |
| Amounts payable after more than one year | 17 | - | €13,153 | +€13,153 | |
| Financial debts | 170/4 | - | €13,153 | +€13,153 | |
| Amounts payable within one year | 42/48 | €4,421 | €33,573 | +€29,152 | +659% |
| Current portion of amounts payable after more than one year | 42 | - | €6,074 | +€6,074 | |
| Trade debts | 44 | €991 | €20,861 | +€19,869 | +2,004% |
| Suppliers | 440/4 | €991 | €20,861 | +€19,869 | +2,004% |
| Taxes, remuneration and social security | 45 | €3,430 | €6,639 | +€3,209 | +93.5% |
| Taxes | 450/3 | €1,180 | €3,504 | +€2,324 | +197% |
| Remuneration and social security | 454/9 | €2,250 | €3,135 | +€885 | +39.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €362 | €3,793 | +€3,431 | +947% |
| Other operating charges | 640/8 | €387 | €641 | +€253 | +65.4% |
| Gross operating margin | 9900 | -€7,806 | €11,810 | +€19,616 | |
| Operating profit (loss) | 9901 | -€8,556 | €7,377 | +€15,932 | |
| Financial income | 75/76B | €16 | €10 | -€6 | -35.5% |
| Recurring financial income | 75 | €16 | €10 | -€6 | -35.5% |
| Financial charges | 65/66B | €76 | €339 | +€264 | +349% |
| Recurring financial charges | 65 | €76 | €339 | +€264 | +349% |
| Profit (loss) for the period before taxes | 9903 | -€8,616 | €7,047 | +€15,663 | |
| Income taxes | 67/77 | - | €1,704 | +€1,704 | |
| Profit (loss) for the period | 9904 | -€8,616 | €5,344 | +€13,959 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,616 | €5,344 | +€13,959 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.