't HOF: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
't HOF
Largest movements
- Tangible fixed assets -€77,474
down €77,474 (-7.5%), from €1.0m to €949,911
- Profit (loss) carried forward -€77,819
down €77,819 (-25.9%), from -€300,837 to -€378,656
- Gross operating margin +€6,552
up €6,552 (+1,096%), from €598 to €7,150
- Other operating charges +€3,074
up €3,074 (+44.3%), from €6,932 to €10,006
- Financial charges +€444
up €444 (+482%), from €92 to €536
- Write-downs -€99
down €99 (-3.4%), from -€2,947 to -€3,046
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,049,807 | €966,745 | -€83,062 | -7.9% |
| Fixed assets | 21/28 | €1,027,385 | €949,911 | -€77,474 | -7.5% |
| Tangible fixed assets | 22/27 | €1,027,385 | €949,911 | -€77,474 | -7.5% |
| Land and buildings | 22 | €390,890 | €380,468 | -€10,422 | -2.7% |
| Plant, machinery and equipment | 23 | €2,368 | €1,043 | -€1,325 | -56.0% |
| Furniture and vehicles | 24 | €20,248 | €14,794 | -€5,454 | -26.9% |
| Leasing and similar rights | 25 | €435,871 | €404,729 | -€31,141 | -7.1% |
| Other tangible fixed assets | 26 | €178,008 | €148,876 | -€29,131 | -16.4% |
| Current assets | 29/58 | €22,423 | €16,835 | -€5,588 | -24.9% |
| Stocks and contracts in progress | 3 | €7,066 | €4,905 | -€2,160 | -30.6% |
| Stocks | 30/36 | €7,066 | €4,905 | -€2,160 | -30.6% |
| Amounts receivable within one year | 40/41 | €10,868 | €8,050 | -€2,818 | -25.9% |
| Trade receivables | 40 | €2,385 | €3,564 | +€1,178 | +49.4% |
| Other amounts receivable | 41 | €8,483 | €4,486 | -€3,996 | -47.1% |
| Cash at bank and in hand | 54/58 | €2,807 | €2,137 | -€670 | -23.9% |
| Deferred charges and accrued income | 490/1 | €1,682 | €1,742 | +€61 | +3.6% |
| Total equity and liabilities | 10/49 | €1,049,807 | €966,745 | -€83,062 | -7.9% |
| Equity | 10/15 | -€232,012 | -€309,831 | -€77,819 | -33.5% |
| Contributions | 10/11 | €63,213 | €63,213 | = | 0.0% |
| Capital | 10 | €63,213 | €63,213 | = | 0.0% |
| Issued capital | 100 | €63,213 | €63,213 | = | 0.0% |
| Reserves | 13 | €5,612 | €5,612 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,612 | €5,612 | = | 0.0% |
| Legal reserve | 130 | €5,612 | €5,612 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€300,837 | -€378,656 | -€77,819 | -25.9% |
| Amounts payable | 17/49 | €1,281,819 | €1,276,576 | -€5,243 | -0.4% |
| Amounts payable after more than one year | 17 | €1,275,290 | €1,274,673 | -€617 | 0.0% |
| Other amounts payable | 178/9 | €1,275,290 | €1,274,673 | -€617 | 0.0% |
| Amounts payable within one year | 42/48 | €6,529 | €1,903 | -€4,626 | -70.9% |
| Trade debts | 44 | €6,011 | €1,683 | -€4,328 | -72.0% |
| Suppliers | 440/4 | €6,011 | €1,683 | -€4,328 | -72.0% |
| Taxes, remuneration and social security | 45 | €518 | €221 | -€298 | -57.4% |
| Taxes | 450/3 | €518 | €221 | -€298 | -57.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €77,456 | €77,474 | +€18 | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€2,947 | -€3,046 | -€99 | -3.4% |
| Other operating charges | 640/8 | €6,932 | €10,006 | +€3,074 | +44.3% |
| Gross operating margin | 9900 | €598 | €7,150 | +€6,552 | +1,096% |
| Operating profit (loss) | 9901 | -€80,843 | -€77,283 | +€3,560 | +4.4% |
| Financial income | 75/76B | €2 | €0 | -€1 | -88.8% |
| Recurring financial income | 75 | €2 | €0 | -€1 | -88.8% |
| Financial charges | 65/66B | €92 | €536 | +€444 | +482% |
| Recurring financial charges | 65 | €92 | €536 | +€444 | +482% |
| Profit (loss) for the period before taxes | 9903 | -€80,934 | -€77,819 | +€3,114 | +3.8% |
| Profit (loss) for the period | 9904 | -€80,934 | -€77,819 | +€3,114 | +3.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€80,934 | -€77,819 | +€3,114 | +3.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.