Skip to content

't GEWAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

't GEWAT

BE 0475.726.107
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,757
2024 · €35,376-€24,619
Equity
€6.2m
2024 · €6.2m+€10,757
Cash
€842,143
2024 · €82,912+€759,231
Balance sheet total
€10.2m
2024 · €10.3m-€64,006

Largest movements

2024 to 2025
Assets
  • Current investments -€1.7m

    down €1.7m (-100%), from €1.7m to €0

  • Cash +€759,231

    up €759,231 (+916%), from €82,912 to €842,143

    mainly Current investments (+€1.7m) and Net result for the year (+€10,757)

  • Receivables within one year +€595,062

    up €595,062 (+24.7%), from €2.4m to €3.0m

    of which Other amounts receivable: +€595,062

  • Financial fixed assets +€281,701

    up €281,701 (+4.9%), from €5.8m to €6.1m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€20,197

      down €20,197 (-49.8%), from €40,524 to €20,328

    • Taxes +€4,063

      up €4,063 (+6,336%), from €64 to €4,127

    • Financial charges +€1,248

      up €1,248 (+328%), from €380 to €1,628

      of which Non-recurring financial charges: +€1,624

    • Gross operating margin +€922

      up €922 (+25.7%), from -€3,588 to -€2,666

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €35,376
    Gross operating margin +€922
    Other operating charges -€33
    Financial income -€20,197
    Financial charges -€1,248
    Taxes -€4,063
    Result 2025 €10,757
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€583,305
    Investment +€1.4m
    Financing -€75,763
    Cash 2024 €82,912
    Net result for the year +€10,757
    Receivables within one year -€595,062
    Trade debts +€1,000
    Investment in fixed assets (net) -€281,701
    Current investments +€1.7m
    Debts after one year -€75,763
    Cash 2025 €842,143
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €10,285,118 €10,221,112 -€64,006 -0.6%
    Fixed assets 21/28 €6,093,964 €6,375,665 +€281,701 +4.6%
    Tangible fixed assets 22/27 €301,149 €301,149 = 0.0%
    Land and buildings 22 €301,149 €301,149 = 0.0%
    Financial fixed assets 28 €5,792,815 €6,074,517 +€281,701 +4.9%
    Current assets 29/58 €4,191,154 €3,845,447 -€345,707 -8.2%
    Amounts receivable within one year 40/41 €2,408,241 €3,003,303 +€595,062 +24.7%
    Trade receivables 40 €30,136 €30,136 = 0.0%
    Other amounts receivable 41 €2,378,105 €2,973,167 +€595,062 +25.0%
    Current investments 50/53 €1,700,000 €0 -€1.7m -100%
    Cash at bank and in hand 54/58 €82,912 €842,143 +€759,231 +916%
    Total equity and liabilities 10/49 €10,285,118 €10,221,112 -€64,006 -0.6%
    Equity 10/15 €6,213,662 €6,224,419 +€10,757 +0.2%
    Contributions 10/11 €3,823,000 €3,823,000 = 0.0%
    Capital 10 €3,823,000 €3,823,000 = 0.0%
    Issued capital 100 €3,823,000 €3,823,000 = 0.0%
    Reserves 13 €2,390,662 €2,401,419 +€10,757 +0.4%
    Non-distributable reserves 130/1 €123,739 €124,276 +€538 +0.4%
    Legal reserve 130 €123,739 €124,276 +€538 +0.4%
    Distributable reserves 133 €2,266,923 €2,277,143 +€10,219 +0.5%
    Amounts payable 17/49 €4,071,456 €3,996,693 -€74,763 -1.8%
    Amounts payable after more than one year 17 €4,066,454 €3,990,691 -€75,763 -1.9%
    Other amounts payable 178/9 €4,066,454 €3,990,691 -€75,763 -1.9%
    Amounts payable within one year 42/48 €5,002 €6,002 +€1,000 +20.0%
    Trade debts 44 €126 €1,126 +€1,000 +794%
    Suppliers 440/4 €126 €1,126 +€1,000 +794%
    Other amounts payable 47/48 €4,876 €4,876 = 0.0%
    Other operating charges 640/8 €1,116 €1,150 +€33 +3.0%
    Gross operating margin 9900 -€3,588 -€2,666 +€922 +25.7%
    Operating profit (loss) 9901 -€4,704 -€3,816 +€888 +18.9%
    Financial income 75/76B €40,524 €20,328 -€20,197 -49.8%
    Recurring financial income 75 €40,524 €20,328 -€20,197 -49.8%
    Financial charges 65/66B €380 €1,628 +€1,248 +328%
    Recurring financial charges 65 €380 €4 -€377 -99.1%
    Non-recurring financial charges 66B - €1,624 +€1,624
    Profit (loss) for the period before taxes 9903 €35,440 €14,884 -€20,556 -58.0%
    Income taxes 67/77 €64 €4,127 +€4,063 +6,336%
    Profit (loss) for the period 9904 €35,376 €10,757 -€24,619 -69.6%
    Profit (loss) for the period to be appropriated 9905 €35,376 €10,757 -€24,619 -69.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.