Skip to content

T&F SERVICES: what changed

What changed

T&F SERVICES

BE 0824.825.444
NACE 81.220, Other building cleaning and industrial cleaning
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,228
2024 · €17,466-€18,694
Equity
€39,091
2024 · €40,318-€1,228
Cash
€20,327
2024 · €19,576+€751
Balance sheet total
€69,717
2024 · €80,156-€10,439

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,392

    down €13,392 (-25.8%), from €51,831 to €38,439

    of which Furniture and vehicles: -€13,363

  • Receivables within one year +€2,202

    up €2,202 (+27.6%), from €7,989 to €10,191

    of which Trade receivables: +€3,445

Equity and liabilities
  • Debts after one year -€6,364

    down €6,364 (-31.3%), from €20,335 to €13,971

  • Provisions -€1,622

    down €1,622 (-65.1%), from €2,492 to €870

    of which Provisions for liabilities and charges: -€1,250

  • Reserves -€1,489

    down €1,489 (-4.9%), from €30,285 to €28,796

    of which Tax-exempt reserves: -€1,489

  • Trade debts -€987

    down €987 (-46.6%), from €2,121 to €1,133

  • Tax, wage and social debts -€813

    down €813 (-17.0%), from €4,785 to €3,972

Income statement
  • Gross operating margin -€13,854

    down €13,854 (-47.3%), from €29,271 to €15,418

  • Depreciation +€10,063

    up €10,063 (+255%), from €3,951 to €14,014

  • Taxes -€2,208

    down €2,208 (-52.8%), from €4,183 to €1,975

  • Provisions -€1,250

    new in 2025: -€1,250

  • Other operating charges -€524

    down €524 (-29.2%), from €1,793 to €1,269

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €17,466
Gross operating margin -€13,854
Depreciation -€10,063
Provisions +€1,250
Other operating charges +€524
Financial income +€107
Financial charges -€480
Taxes +€2,208
Deferred taxes and other +€1,614
Result 2025 -€1,228
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,482
Investment -€622
Financing -€6,108
Cash 2024 €19,576
Net result for the year -€1,228
Depreciation +€14,014
Receivables within one year -€2,202
Provisions -€1,622
Trade debts -€987
Tax, wage and social debts -€813
Other debts +€319
Investment in fixed assets (net) -€622
Debts after one year -€6,364
Current portion of long-term debt +€255
Cash 2025 €20,327
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €80,156 €69,717 -€10,439 -13.0%
Fixed assets 21/28 €52,591 €39,199 -€13,392 -25.5%
Tangible fixed assets 22/27 €51,831 €38,439 -€13,392 -25.8%
Plant, machinery and equipment 23 €811 €782 -€28 -3.5%
Furniture and vehicles 24 €51,020 €37,657 -€13,363 -26.2%
Other tangible fixed assets 26 €0 - =
Financial fixed assets 28 €760 €760 = 0.0%
Current assets 29/58 €27,565 €30,518 +€2,953 +10.7%
Amounts receivable within one year 40/41 €7,989 €10,191 +€2,202 +27.6%
Trade receivables 40 €6,221 €9,666 +€3,445 +55.4%
Other amounts receivable 41 €1,768 €525 -€1,243 -70.3%
Cash at bank and in hand 54/58 €19,576 €20,327 +€751 +3.8%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €80,156 €69,717 -€10,439 -13.0%
Equity 10/15 €40,318 €39,091 -€1,228 -3.0%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €30,285 €28,796 -€1,489 -4.9%
Tax-exempt reserves 132 €7,526 €6,037 -€1,489 -19.8%
Distributable reserves 133 €22,759 €22,759 = 0.0%
Profit (loss) carried forward 14 €33 €295 +€262 +782%
Provisions and deferred taxes 16 €2,492 €870 -€1,622 -65.1%
Provisions for liabilities and charges 160/5 €1,250 €0 -€1,250 -100%
Other liabilities and charges 164/5 €1,250 €0 -€1,250 -100%
Deferred taxes 168 €1,242 €870 -€372 -30.0%
Amounts payable 17/49 €37,345 €29,756 -€7,589 -20.3%
Amounts payable after more than one year 17 €20,335 €13,971 -€6,364 -31.3%
Financial debts 170/4 €20,335 €13,971 -€6,364 -31.3%
Amounts payable within one year 42/48 €17,010 €15,785 -€1,225 -7.2%
Current portion of amounts payable after more than one year 42 €6,108 €6,364 +€255 +4.2%
Trade debts 44 €2,121 €1,133 -€987 -46.6%
Suppliers 440/4 €2,121 €1,133 -€987 -46.6%
Taxes, remuneration and social security 45 €4,785 €3,972 -€813 -17.0%
Taxes 450/3 €4,785 €3,972 -€813 -17.0%
Other amounts payable 47/48 €3,997 €4,316 +€319 +8.0%
Non-recurring operating income 76A €7,446 €0 -€7,446 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,951 €14,014 +€10,063 +255%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - -€1,250 -€1,250
Other operating charges 640/8 €1,793 €1,269 -€524 -29.2%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €29,271 €15,418 -€13,854 -47.3%
Operating profit (loss) 9901 €23,528 €1,385 -€22,143 -94.1%
Financial income 75/76B €0 €107 +€107
Recurring financial income 75 €0 €107 +€107
Financial charges 65/66B €637 €1,117 +€480 +75.4%
Recurring financial charges 65 €637 €1,117 +€480 +75.4%
Profit (loss) for the period before taxes 9903 €22,891 €375 -€22,516 -98.4%
Transfer from deferred taxes 780 €247 €372 +€125 +50.6%
Transfer to deferred taxes 680 €1,489 €0 -€1,489 -100%
Income taxes 67/77 €4,183 €1,975 -€2,208 -52.8%
Profit (loss) for the period 9904 €17,466 -€1,228 -€18,694
Transfer from tax-exempt reserves 789 €989 €1,489 +€500 +50.6%
Transfer to tax-exempt reserves 689 €5,957 €0 -€5,957 -100%
Profit (loss) for the period to be appropriated 9905 €12,498 €262 -€12,237 -97.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.