Skip to content

T.C. SPORTEC: what changed

What changed

T.C. SPORTEC

BE 0442.803.812
NACE 93.110, Operation of sports facilities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€27,710
2024 · €14,709-€42,419
Equity
€218,791
2024 · €246,501-€27,710
Cash
€58,787
2024 · €127,619-€68,832
Balance sheet total
€239,182
2024 · €276,291-€37,108

Largest movements

2024 to 2025
Assets
  • Current investments +€90,691

    new in 2025: €90,691

  • Cash -€68,832

    down €68,832 (-53.9%), from €127,619 to €58,787

    mainly Current investments (-€90,691) and Net result for the year (-€27,710)

  • Tangible fixed assets -€63,426

    down €63,426 (-45.9%), from €138,095 to €74,669

    of which Land and buildings: -€60,736

Equity and liabilities
  • Reserves -€27,710

    down €27,710 (-13.2%), from €209,317 to €181,607

    of which Tax-exempt reserves: -€30,333

  • Provisions -€10,111

    down €10,111 (-59.6%), from €16,954 to €6,843

Income statement
  • Gross operating margin -€34,023

    down €34,023 (-75.9%), from €44,824 to €10,801

  • Depreciation -€7,606

    down €7,606 (-34.7%), from €21,933 to €14,328

  • Taxes -€7,105

    down €7,105 (-89.0%), from €7,981 to €877

  • Financial income +€988

    new in 2025: €988

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,709
Gross operating margin -€34,023
Depreciation +€7,606
Other operating charges -€46
Other operating items -€31,735
Financial income +€988
Financial charges -€9
Taxes +€7,105
Deferred taxes and other +€7,695
Result 2025 -€27,710
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€27,239
Investment -€41,593
Financing €0
Cash 2024 €127,619
Net result for the year -€27,710
Depreciation +€14,328
Stocks and contracts -€2,108
Receivables within one year -€2,343
Smaller working-capital items -€98
Provisions -€10,111
Other debts +€803
Investment in fixed assets (net) +€49,098
Current investments -€90,691
Cash 2025 €58,787
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €276,291 €239,182 -€37,108 -13.4%
Fixed assets 21/28 €138,095 €74,669 -€63,426 -45.9%
Tangible fixed assets 22/27 €138,095 €74,669 -€63,426 -45.9%
Land and buildings 22 €128,752 €68,016 -€60,736 -47.2%
Plant, machinery and equipment 23 €8,127 €6,051 -€2,076 -25.5%
Furniture and vehicles 24 €1,216 €601 -€615 -50.6%
Current assets 29/58 €138,196 €164,514 +€26,318 +19.0%
Stocks and contracts in progress 3 €1,372 €3,481 +€2,108 +154%
Stocks 30/36 €1,372 €3,481 +€2,108 +154%
Amounts receivable within one year 40/41 €8,527 €10,870 +€2,343 +27.5%
Trade receivables 40 €5,922 €7,923 +€2,001 +33.8%
Other amounts receivable 41 €2,605 €2,947 +€342 +13.1%
Current investments 50/53 - €90,691 +€90,691
Cash at bank and in hand 54/58 €127,619 €58,787 -€68,832 -53.9%
Deferred charges and accrued income 490/1 €677 €685 +€8 +1.1%
Total equity and liabilities 10/49 €276,291 €239,182 -€37,108 -13.4%
Equity 10/15 €246,501 €218,791 -€27,710 -11.2%
Contributions 10/11 €37,184 €37,184 = 0.0%
Reserves 13 €209,317 €181,607 -€27,710 -13.2%
Tax-exempt reserves 132 €50,862 €20,529 -€30,333 -59.6%
Distributable reserves 133 €158,456 €161,078 +€2,623 +1.7%
Provisions and deferred taxes 16 €16,954 €6,843 -€10,111 -59.6%
Deferred taxes 168 €16,954 €6,843 -€10,111 -59.6%
Amounts payable 17/49 €12,836 €13,548 +€713 +5.6%
Amounts payable within one year 42/48 €12,836 €13,548 +€713 +5.6%
Trade debts 44 €5,891 €5,801 -€90 -1.5%
Suppliers 440/4 €5,891 €5,801 -€90 -1.5%
Taxes, remuneration and social security 45 €5,481 €5,481 = 0.0%
Taxes 450/3 €5,481 €5,481 = 0.0%
Other amounts payable 47/48 €1,463 €2,266 +€803 +54.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,933 €14,328 -€7,606 -34.7%
Other operating charges 640/8 €1,663 €1,708 +€46 +2.8%
Non-recurring operating charges 66A - €31,735 +€31,735
Gross operating margin 9900 €44,824 €10,801 -€34,023 -75.9%
Operating profit (loss) 9901 €21,228 -€36,970 -€58,198
Financial income 75/76B - €988 +€988
Recurring financial income 75 - €988 +€988
Financial charges 65/66B €953 €962 +€9 +0.9%
Recurring financial charges 65 €953 €962 +€9 +0.9%
Profit (loss) for the period before taxes 9903 €20,275 -€36,944 -€57,219
Transfer from deferred taxes 780 €2,416 €10,111 +€7,695 +319%
Income taxes 67/77 €7,981 €877 -€7,105 -89.0%
Profit (loss) for the period 9904 €14,709 -€27,710 -€42,419
Transfer from tax-exempt reserves 789 €7,248 €30,333 +€23,085 +319%
Profit (loss) for the period to be appropriated 9905 €21,957 €2,623 -€19,334 -88.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.