Skip to content

SYVE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SYVE

BE 0428.482.751
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,477
2024 · €6,146+€5,331
Equity
€856,208
2024 · €887,615-€31,407
Cash
€262,548
2024 · €282,823-€20,274
Balance sheet total
€859,071
2024 · €896,445-€37,374

Largest movements

2024 to 2025
Assets
  • Cash -€20,274

    down €20,274 (-7.2%), from €282,823 to €262,548

    mainly Contributions, distributions and other (-€42,884) and Tax, wage and social debts (-€5,489)

  • Receivables within one year -€16,683

    down €16,683 (-92.7%), from €18,003 to €1,321

    of which Other amounts receivable: -€16,683

Equity and liabilities
  • Reserves -€31,484

    down €31,484 (-11.2%), from €281,747 to €250,263

    of which Distributable reserves: -€31,484

Income statement
  • Financial charges -€5,126

    down €5,126 (-96.3%), from €5,326 to €200

  • Gross operating margin +€4,517

    up €4,517 (+26.4%), from €17,085 to €21,602

  • Taxes +€3,740

    up €3,740 (+233.0%), from €1,605 to €5,346

  • Other operating charges +€572

    up €572 (+15.9%), from €3,591 to €4,164

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,146
Gross operating margin +€4,517
Other operating charges -€572
Financial income +€0
Financial charges +€5,126
Taxes -€3,740
Result 2025 €11,477

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,609
Investment €0
Financing -€42,884
Cash 2024 €282,823
Net result for the year +€11,477
Depreciation +€417
Receivables within one year +€16,683
Trade debts -€986
Tax, wage and social debts -€5,489
Other debts +€508
Contributions, distributions and other -€42,884
Cash 2025 €262,548
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €896,445 €859,071 -€37,374 -4.2%
Fixed assets 21/28 €595,619 €595,202 -€417 -0.1%
Tangible fixed assets 22/27 €594,977 €594,561 -€417 -0.1%
Land and buildings 22 €591,595 €591,595 = 0.0%
Other tangible fixed assets 26 €3,382 €2,966 -€417 -12.3%
Financial fixed assets 28 €642 €642 = 0.0%
Current assets 29/58 €300,826 €263,869 -€36,957 -12.3%
Amounts receivable within one year 40/41 €18,003 €1,321 -€16,683 -92.7%
Trade receivables 40 €166 €166 = 0.0%
Other amounts receivable 41 €17,837 €1,154 -€16,683 -93.5%
Cash at bank and in hand 54/58 €282,823 €262,548 -€20,274 -7.2%
Total equity and liabilities 10/49 €896,445 €859,071 -€37,374 -4.2%
Equity 10/15 €887,615 €856,208 -€31,407 -3.5%
Contributions 10/11 €35,081 €35,081 = 0.0%
Revaluation surpluses 12 €567,425 €567,425 = 0.0%
Reserves 13 €281,747 €250,263 -€31,484 -11.2%
Non-distributable reserves 130/1 €3,508 €3,508 = 0.0%
Reserves not available under the articles 1311 €3,508 €3,508 = 0.0%
Distributable reserves 133 €278,239 €246,755 -€31,484 -11.3%
Profit (loss) carried forward 14 €3,362 €3,439 +€77 +2.3%
Amounts payable 17/49 €8,830 €2,863 -€5,967 -67.6%
Amounts payable after more than one year 17 €2,355 €2,355 = 0.0%
Other amounts payable 178/9 €2,355 €2,355 = 0.0%
Amounts payable within one year 42/48 €6,475 €508 -€5,967 -92.2%
Trade debts 44 €986 - -€986
Suppliers 440/4 €986 - -€986
Taxes, remuneration and social security 45 €5,489 - -€5,489
Taxes 450/3 €5,489 - -€5,489
Other amounts payable 47/48 - €508 +€508
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €417 €417 = 0.0%
Other operating charges 640/8 €3,591 €4,164 +€572 +15.9%
Gross operating margin 9900 €17,085 €21,602 +€4,517 +26.4%
Operating profit (loss) 9901 €13,077 €17,022 +€3,945 +30.2%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €5,326 €200 -€5,126 -96.3%
Recurring financial charges 65 €5,326 €200 -€5,126 -96.3%
Profit (loss) for the period before taxes 9903 €7,752 €16,822 +€9,071 +117.0%
Income taxes 67/77 €1,605 €5,346 +€3,740 +233.0%
Profit (loss) for the period 9904 €6,146 €11,477 +€5,331 +86.7%
Profit (loss) for the period to be appropriated 9905 €6,146 €11,477 +€5,331 +86.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.