SYSADM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SYSADM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Taxes +€9,248
new in 2025: €9,248
- Financial charges +€8,426
up €8,426 (+4765.8%), from €177 to €8,603
- Gross operating margin +€4,615
up €4,615 (+92.5%), from €4,992 to €9,607
- Other operating charges -€3,810
down €3,810 (-98.4%), from €3,872 to €62
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €834,871 | €832,414 | -€2,456 | -0.3% |
| Fixed assets | 21/28 | €600,000 | €600,000 | = | 0.0% |
| Financial fixed assets | 28 | €600,000 | €600,000 | = | 0.0% |
| Current assets | 29/58 | €234,871 | €232,414 | -€2,456 | -1.0% |
| Amounts receivable after more than one year | 29 | €52,645 | €52,535 | -€110 | -0.2% |
| Other amounts receivable | 291 | €52,645 | €52,535 | -€110 | -0.2% |
| Amounts receivable within one year | 40/41 | €182,167 | €179,828 | -€2,339 | -1.3% |
| Trade receivables | 40 | €22,779 | €27,752 | +€4,973 | +21.8% |
| Other amounts receivable | 41 | €159,388 | €152,077 | -€7,312 | -4.6% |
| Cash at bank and in hand | 54/58 | €59 | €51 | -€8 | -13.1% |
| Total equity and liabilities | 10/49 | €834,871 | €832,414 | -€2,456 | -0.3% |
| Equity | 10/15 | €260,558 | €252,252 | -€8,306 | -3.2% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Capital | 10 | €18,592 | €18,592 | = | 0.0% |
| Issued capital | 100 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €240,107 | €231,801 | -€8,306 | -3.5% |
| Amounts payable | 17/49 | €574,312 | €580,162 | +€5,850 | +1.0% |
| Amounts payable after more than one year | 17 | €427,400 | €427,400 | = | 0.0% |
| Financial debts | 170/4 | €427,400 | €427,400 | = | 0.0% |
| Amounts payable within one year | 42/48 | €146,912 | €152,762 | +€5,850 | +4.0% |
| Taxes, remuneration and social security | 45 | - | €1,950 | +€1,950 | |
| Taxes | 450/3 | - | €1,950 | +€1,950 | |
| Other amounts payable | 47/48 | €146,912 | €150,812 | +€3,900 | +2.7% |
| Other operating charges | 640/8 | €3,872 | €62 | -€3,810 | -98.4% |
| Gross operating margin | 9900 | €4,992 | €9,607 | +€4,615 | +92.5% |
| Operating profit (loss) | 9901 | €1,120 | €9,545 | +€8,425 | +752.4% |
| Financial charges | 65/66B | €177 | €8,603 | +€8,426 | +4765.8% |
| Recurring financial charges | 65 | €177 | €8,603 | +€8,426 | +4765.8% |
| Profit (loss) for the period before taxes | 9903 | €943 | €942 | -€1 | -0.1% |
| Income taxes | 67/77 | - | €9,248 | +€9,248 | |
| Profit (loss) for the period | 9904 | €943 | -€8,306 | -€9,249 | |
| Profit (loss) for the period to be appropriated | 9905 | €943 | -€8,306 | -€9,249 |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.