Syrah C: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Syrah C
Largest movements
- Financial fixed assets +€27,000
up €27,000 (+178%), from €15,188 to €42,188
- Cash -€2,556
down €2,556 (-54.1%), from €4,727 to €2,171
mainly Investment in fixed assets (net) (-€27,000) and Net result for the year (-€2,562)
- Other debts +€27,000
up €27,000 (+155%), from €17,454 to €44,454
- Profit (loss) carried forward -€2,562
down €2,562 (-87.3%), from -€2,936 to -€5,499
- Gross operating margin +€476
up €476 (+19.8%), from -€2,403 to -€1,928
- Other operating charges +€154
up €154 (+61.5%), from €250 to €404
- Financial charges -€52
down €52 (-18.4%), from €283 to €231
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,915 | €44,359 | +€24,444 | +123% |
| Fixed assets | 21/28 | €15,188 | €42,188 | +€27,000 | +178% |
| Financial fixed assets | 28 | €15,188 | €42,188 | +€27,000 | +178% |
| Current assets | 29/58 | €4,727 | €2,171 | -€2,556 | -54.1% |
| Cash at bank and in hand | 54/58 | €4,727 | €2,171 | -€2,556 | -54.1% |
| Total equity and liabilities | 10/49 | €19,915 | €44,359 | +€24,444 | +123% |
| Equity | 10/15 | €2,064 | -€499 | -€2,562 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,936 | -€5,499 | -€2,562 | -87.3% |
| Amounts payable | 17/49 | €17,851 | €44,857 | +€27,007 | +151% |
| Amounts payable within one year | 42/48 | €17,851 | €44,857 | +€27,007 | +151% |
| Trade debts | 44 | €397 | €404 | +€7 | +1.7% |
| Suppliers | 440/4 | €397 | €404 | +€7 | +1.7% |
| Other amounts payable | 47/48 | €17,454 | €44,454 | +€27,000 | +155% |
| Other operating charges | 640/8 | €250 | €404 | +€154 | +61.5% |
| Gross operating margin | 9900 | -€2,403 | -€1,928 | +€476 | +19.8% |
| Operating profit (loss) | 9901 | -€2,653 | -€2,332 | +€322 | +12.1% |
| Financial charges | 65/66B | €283 | €231 | -€52 | -18.4% |
| Recurring financial charges | 65 | €283 | €231 | -€52 | -18.4% |
| Profit (loss) for the period before taxes | 9903 | -€2,936 | -€2,562 | +€374 | +12.7% |
| Profit (loss) for the period | 9904 | -€2,936 | -€2,562 | +€374 | +12.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,936 | -€2,562 | +€374 | +12.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.