Skip to content

SYNSOUND: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SYNSOUND

BE 0463.705.530
NACE 18.200, Printing and reproduction of recorded media
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,708
2024 · -€85,430+€112,138
Equity
-€343,171
2024 · -€369,879+€26,708
Cash
€14,037
2024 · €47,329-€33,292
Balance sheet total
€320,943
2024 · €410,753-€89,810

Largest movements

2024 to 2025
Assets
  • Current investments -€48,206

    down €48,206 (-34.4%), from €140,000 to €91,794

  • Cash -€33,292

    down €33,292 (-70.3%), from €47,329 to €14,037

    mainly Debts after one year (-€118,081) and Investment in fixed assets (net) (-€23,314)

  • Tangible fixed assets -€5,672

    down €5,672 (-2.6%), from €218,414 to €212,741

    of which Plant, machinery and equipment: -€5,672

Equity and liabilities
  • Debts after one year -€118,081

    down €118,081 (-16.5%), from €716,364 to €598,283

    of which Financial debts: -€60,826

  • Profit (loss) carried forward +€26,708

    up €26,708 (+5.0%), from -€536,987 to -€510,279

Income statement
  • Gross operating margin +€51,326

    up €51,326 (+75.2%), from €68,222 to €119,548

  • Depreciation -€51,010

    down €51,010 (-61.7%), from €82,647 to €31,637

  • Other operating charges -€13,203

    down €13,203 (-37.1%), from €35,615 to €22,412

  • Financial charges +€4,164

    up €4,164 (+25.1%), from €16,575 to €20,740

    of which Non-recurring financial charges: +€2,651

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€85,430
Gross operating margin +€51,326
Staff costs -€32
Depreciation +€51,010
Other operating charges +€13,203
Financial income +€1,137
Financial charges -€4,164
Taxes -€341
Result 2025 €26,708
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€59,298
Investment +€24,892
Financing -€117,483
Cash 2024 €47,329
Net result for the year +€26,708
Depreciation +€31,637
Smaller working-capital items +€51
Trade debts +€902
Investment in fixed assets (net) -€23,314
Current investments +€48,206
Debts after one year -€118,081
Current portion of long-term debt +€598
Cash 2025 €14,037
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €410,753 €320,943 -€89,810 -21.9%
Fixed assets 21/28 €221,139 €212,816 -€8,323 -3.8%
Tangible fixed assets 22/27 €218,414 €212,741 -€5,672 -2.6%
Land and buildings 22 €108,577 €108,577 = 0.0%
Plant, machinery and equipment 23 €109,837 €104,164 -€5,672 -5.2%
Financial fixed assets 28 €2,725 €74 -€2,651 -97.3%
Current assets 29/58 €189,613 €108,127 -€81,486 -43.0%
Current investments 50/53 €140,000 €91,794 -€48,206 -34.4%
Cash at bank and in hand 54/58 €47,329 €14,037 -€33,292 -70.3%
Deferred charges and accrued income 490/1 €2,285 €2,296 +€12 +0.5%
Total equity and liabilities 10/49 €410,753 €320,943 -€89,810 -21.9%
Equity 10/15 -€369,879 -€343,171 +€26,708 +7.2%
Contributions 10/11 €161,131 €161,131 = 0.0%
Capital 10 €161,131 €161,131 = 0.0%
Issued capital 100 €161,131 €161,131 = 0.0%
Reserves 13 €5,977 €5,977 = 0.0%
Non-distributable reserves 130/1 €5,977 €5,977 = 0.0%
Legal reserve 130 €3,223 €3,223 = 0.0%
Other 1319 €2,755 €2,755 = 0.0%
Profit (loss) carried forward 14 -€536,987 -€510,279 +€26,708 +5.0%
Amounts payable 17/49 €780,632 €664,114 -€116,518 -14.9%
Amounts payable after more than one year 17 €716,364 €598,283 -€118,081 -16.5%
Financial debts 170/4 €659,109 €598,283 -€60,826 -9.2%
Other amounts payable 178/9 €57,255 - -€57,255
Amounts payable within one year 42/48 €64,267 €65,830 +€1,563 +2.4%
Current portion of amounts payable after more than one year 42 €60,909 €61,507 +€598 +1.0%
Trade debts 44 €385 €1,287 +€902 +234%
Suppliers 440/4 €385 €1,287 +€902 +234%
Taxes, remuneration and social security 45 €2,742 €2,571 -€171 -6.3%
Taxes 450/3 €297 - -€297
Remuneration and social security 454/9 €2,445 €2,571 +€126 +5.1%
Other amounts payable 47/48 €231 €465 +€234 +101%
Remuneration, social security and pensions 62 €18,815 €18,847 +€32 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €82,647 €31,637 -€51,010 -61.7%
Other operating charges 640/8 €35,615 €22,412 -€13,203 -37.1%
Gross operating margin 9900 €68,222 €119,548 +€51,326 +75.2%
Operating profit (loss) 9901 -€68,855 €46,652 +€115,507
Financial income 75/76B - €1,137 +€1,137
Recurring financial income 75 - €1,137 +€1,137
Financial charges 65/66B €16,575 €20,740 +€4,164 +25.1%
Recurring financial charges 65 €16,575 €18,089 +€1,513 +9.1%
Non-recurring financial charges 66B - €2,651 +€2,651
Profit (loss) for the period before taxes 9903 -€85,430 €27,049 +€112,480
Income taxes 67/77 - €341 +€341
Profit (loss) for the period 9904 -€85,430 €26,708 +€112,138
Profit (loss) for the period to be appropriated 9905 -€85,430 €26,708 +€112,138

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.