Synomics: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Synomics
Largest movements
- Receivables within one year +€12,673
up €12,673 (+1680.1%), from €754 to €13,427
of which Trade receivables: +€13,310
- Current investments +€9,496
up €9,496 (+11.9%), from €80,000 to €89,496
- Cash -€3,306
down €3,306 (-3.7%), from €88,483 to €85,178
mainly Contributions, distributions and other (-€57,500) and Receivables within one year (-€12,673)
- Tangible fixed assets +€2,883
up €2,883 (+37.7%), from €7,640 to €10,522
of which Other tangible fixed assets: +€4,275
- Other debts +€56,137
up €56,137 (+62.7%), from €89,519 to €145,656
- Reserves -€38,537
down €38,537 (-63.0%), from €61,180 to €22,643
- Tax, wage and social debts +€3,634
up €3,634 (+133.1%), from €2,730 to €6,364
- Gross operating margin -€33,095
down €33,095 (-50.6%), from €65,445 to €32,351
- Taxes -€6,985
down €6,985 (-54.2%), from €12,883 to €5,898
- Financial income +€2,372
up €2,372 (+1327.0%), from €179 to €2,551
- Depreciation +€1,346
up €1,346 (+68.5%), from €1,966 to €3,312
- Financial charges +€1,052
up €1,052 (+23.0%), from €4,579 to €5,631
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,993 | €198,815 | +€21,822 | +12.3% |
| Fixed assets | 21/28 | €7,640 | €10,522 | +€2,883 | +37.7% |
| Tangible fixed assets | 22/27 | €7,640 | €10,522 | +€2,883 | +37.7% |
| Furniture and vehicles | 24 | €7,640 | €6,247 | -€1,392 | -18.2% |
| Other tangible fixed assets | 26 | - | €4,275 | +€4,275 | |
| Current assets | 29/58 | €169,353 | €188,293 | +€18,940 | +11.2% |
| Amounts receivable within one year | 40/41 | €754 | €13,427 | +€12,673 | +1680.1% |
| Trade receivables | 40 | - | €13,310 | +€13,310 | |
| Other amounts receivable | 41 | €754 | €117 | -€637 | -84.5% |
| Current investments | 50/53 | €80,000 | €89,496 | +€9,496 | +11.9% |
| Cash at bank and in hand | 54/58 | €88,483 | €85,178 | -€3,306 | -3.7% |
| Deferred charges and accrued income | 490/1 | €116 | €192 | +€76 | +65.9% |
| Total equity and liabilities | 10/49 | €176,993 | €198,815 | +€21,822 | +12.3% |
| Equity | 10/15 | €79,780 | €41,243 | -€38,537 | -48.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €61,180 | €22,643 | -€38,537 | -63.0% |
| Distributable reserves | 133 | €61,180 | €22,643 | -€38,537 | -63.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €97,213 | €157,572 | +€60,359 | +62.1% |
| Amounts payable within one year | 42/48 | €92,769 | €152,091 | +€59,322 | +63.9% |
| Trade debts | 44 | €520 | €71 | -€449 | -86.3% |
| Suppliers | 440/4 | €520 | €71 | -€449 | -86.3% |
| Taxes, remuneration and social security | 45 | €2,730 | €6,364 | +€3,634 | +133.1% |
| Taxes | 450/3 | €2,730 | €6,364 | +€3,634 | +133.1% |
| Other amounts payable | 47/48 | €89,519 | €145,656 | +€56,137 | +62.7% |
| Accrued charges and deferred income | 492/3 | €4,444 | €5,481 | +€1,037 | +23.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,966 | €3,312 | +€1,346 | +68.5% |
| Other operating charges | 640/8 | €1,016 | €1,098 | +€82 | +8.1% |
| Gross operating margin | 9900 | €65,445 | €32,351 | -€33,095 | -50.6% |
| Operating profit (loss) | 9901 | €62,464 | €27,941 | -€34,523 | -55.3% |
| Financial income | 75/76B | €179 | €2,551 | +€2,372 | +1327.0% |
| Recurring financial income | 75 | €179 | €2,551 | +€2,372 | +1327.0% |
| Financial charges | 65/66B | €4,579 | €5,631 | +€1,052 | +23.0% |
| Recurring financial charges | 65 | €4,579 | €5,631 | +€1,052 | +23.0% |
| Profit (loss) for the period before taxes | 9903 | €58,063 | €24,861 | -€33,202 | -57.2% |
| Income taxes | 67/77 | €12,883 | €5,898 | -€6,985 | -54.2% |
| Profit (loss) for the period | 9904 | €45,181 | €18,963 | -€26,218 | -58.0% |
| Profit (loss) for the period to be appropriated | 9905 | €45,181 | €18,963 | -€26,218 | -58.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.