Skip to content

SYNK: what changed

What changed

SYNK

BE 0883.218.850
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€19,200
2024 · €36,585-€17,385
Equity
€913,203
2024 · €894,003+€19,200
Cash
€11,373
2024 · €10,679+€694
Balance sheet total
€1.1m
2024 · €1.1m-€6,920

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€70,759

    down €70,759 (-15.5%), from €456,812 to €386,053

    of which Furniture and vehicles: -€55,986

  • Receivables within one year +€67,722

    up €67,722 (+11.1%), from €610,946 to €678,668

    of which Other amounts receivable: +€61,345

Equity and liabilities
  • Reserves +€19,200

    up €19,200 (+2.5%), from €772,003 to €791,203

  • Tax, wage and social debts -€18,753

    down €18,753 (-40.4%), from €46,364 to €27,610

    of which Taxes: -€18,701

Income statement
  • Taxes -€7,109

    down €7,109 (-48.7%), from €14,584 to €7,475

  • Gross operating margin +€6,040

    up €6,040 (+8.3%), from €72,579 to €78,619

  • Other operating charges -€1,361

    down €1,361 (-35.8%), from €3,807 to €2,446

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €36,585
Gross operating margin +€6,040
Other operating charges +€1,361
Other operating items -€32,459
Financial income -€0
Financial charges +€563
Taxes +€7,109
Result 2025 €19,200
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€46,444
Investment +€55,986
Financing -€8,848
Cash 2024 €10,679
Net result for the year +€19,200
Depreciation +€14,773
Receivables within one year -€67,722
Deferred charges and accrued income +€4,577
Trade debts -€418
Tax, wage and social debts -€18,753
Other debts +€1,900
Investment in fixed assets (net) +€55,986
Debts after one year -€8,963
Current portion of long-term debt +€116
Cash 2025 €11,373
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,083,013 €1,076,094 -€6,920 -0.6%
Fixed assets 21/28 €456,812 €386,053 -€70,759 -15.5%
Tangible fixed assets 22/27 €456,812 €386,053 -€70,759 -15.5%
Land and buildings 22 €400,825 €386,053 -€14,773 -3.7%
Furniture and vehicles 24 €55,986 €0 -€55,986 -100%
Current assets 29/58 €626,201 €690,041 +€63,840 +10.2%
Amounts receivable within one year 40/41 €610,946 €678,668 +€67,722 +11.1%
Trade receivables 40 €1,014 €7,390 +€6,376 +629%
Other amounts receivable 41 €609,932 €671,277 +€61,345 +10.1%
Cash at bank and in hand 54/58 €10,679 €11,373 +€694 +6.5%
Deferred charges and accrued income 490/1 €4,577 €0 -€4,577 -100%
Total equity and liabilities 10/49 €1,083,013 €1,076,094 -€6,920 -0.6%
Equity 10/15 €894,003 €913,203 +€19,200 +2.1%
Contributions 10/11 €122,000 €122,000 = 0.0%
Reserves 13 €772,003 €791,203 +€19,200 +2.5%
Distributable reserves 133 €772,003 €791,203 +€19,200 +2.5%
Amounts payable 17/49 €189,011 €162,891 -€26,120 -13.8%
Amounts payable after more than one year 17 €105,288 €96,325 -€8,963 -8.5%
Financial debts 170/4 €105,288 €96,325 -€8,963 -8.5%
Amounts payable within one year 42/48 €83,722 €66,566 -€17,157 -20.5%
Current portion of amounts payable after more than one year 42 €8,848 €8,963 +€116 +1.3%
Trade debts 44 €1,448 €1,029 -€418 -28.9%
Suppliers 440/4 €1,448 €1,029 -€418 -28.9%
Taxes, remuneration and social security 45 €46,364 €27,610 -€18,753 -40.4%
Taxes 450/3 €44,471 €25,770 -€18,701 -42.1%
Remuneration and social security 454/9 €1,893 €1,841 -€52 -2.8%
Other amounts payable 47/48 €27,063 €28,963 +€1,900 +7.0%
Non-recurring operating income 76A €3,668 €0 -€3,668 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,773 €14,773 = 0.0%
Other operating charges 640/8 €3,807 €2,446 -€1,361 -35.8%
Non-recurring operating charges 66A €0 €32,459 +€32,459
Gross operating margin 9900 €72,579 €78,619 +€6,040 +8.3%
Operating profit (loss) 9901 €53,999 €28,942 -€25,057 -46.4%
Financial income 75/76B €0 €0 -€0 -90.6%
Recurring financial income 75 €0 €0 -€0 -90.6%
Financial charges 65/66B €2,830 €2,267 -€563 -19.9%
Recurring financial charges 65 €2,830 €2,267 -€563 -19.9%
Profit (loss) for the period before taxes 9903 €51,169 €26,675 -€24,494 -47.9%
Income taxes 67/77 €14,584 €7,475 -€7,109 -48.7%
Profit (loss) for the period 9904 €36,585 €19,200 -€17,385 -47.5%
Profit (loss) for the period to be appropriated 9905 €36,585 €19,200 -€17,385 -47.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.