SyncroTex: what changed
SyncroTex
Largest movements
- Cash +€24,470
up €24,470 (+91.4%), from €26,771 to €51,241
mainly Net result for the year (+€28,681) and Tax, wage and social debts (+€8,287)
- Receivables within one year +€15,424
up €15,424 (+211%), from €7,295 to €22,719
- Tangible fixed assets +€3,675
new in 2024: €3,675
- Profit (loss) carried forward +€28,681
up €28,681 (+249%), from €11,530 to €40,211
- Tax, wage and social debts +€8,287
up €8,287 (+81.2%), from €10,211 to €18,498
- Trade debts +€4,999
up €4,999 (+76.0%), from €6,579 to €11,578
- Other debts +€1,602
up €1,602 (+191%), from €837 to €2,438
- Turnover +€53,997
up €53,997 (+69.2%), from €78,005 to €132,002
- Gross operating margin +€30,127
up €30,127 (+263%), from €11,465 to €41,592
- Purchases and services +€23,649
up €23,649 (+35.3%), from €66,904 to €90,554
- Taxes +€8,046
up €8,046 (+234%), from €3,433 to €11,479
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,156 | €77,725 | +€43,569 | +128% |
| Fixed assets | 21/28 | €90 | €3,765 | +€3,675 | +4,083% |
| Tangible fixed assets | 22/27 | - | €3,675 | +€3,675 | |
| Furniture and vehicles | 24 | - | €3,675 | +€3,675 | |
| Financial fixed assets | 28 | €90 | €90 | = | 0.0% |
| Current assets | 29/58 | €34,066 | €73,960 | +€39,894 | +117% |
| Amounts receivable within one year | 40/41 | €7,295 | €22,719 | +€15,424 | +211% |
| Trade receivables | 40 | €7,295 | €22,719 | +€15,424 | +211% |
| Cash at bank and in hand | 54/58 | €26,771 | €51,241 | +€24,470 | +91.4% |
| Total equity and liabilities | 10/49 | €34,156 | €77,725 | +€43,569 | +128% |
| Equity | 10/15 | €16,530 | €45,211 | +€28,681 | +174% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Contributions outside capital | 11 | €5,000 | - | -€5,000 | |
| Share premium | 1100/10 | €5,000 | - | -€5,000 | |
| Profit (loss) carried forward | 14 | €11,530 | €40,211 | +€28,681 | +249% |
| Amounts payable | 17/49 | €17,626 | €32,514 | +€14,888 | +84.5% |
| Amounts payable within one year | 42/48 | €17,626 | €32,514 | +€14,888 | +84.5% |
| Trade debts | 44 | €6,579 | €11,578 | +€4,999 | +76.0% |
| Suppliers | 440/4 | €6,579 | €11,578 | +€4,999 | +76.0% |
| Taxes, remuneration and social security | 45 | €10,211 | €18,498 | +€8,287 | +81.2% |
| Taxes | 450/3 | €10,211 | €18,498 | +€8,287 | +81.2% |
| Other amounts payable | 47/48 | €837 | €2,438 | +€1,602 | +191% |
| Turnover | 70 | €78,005 | €132,002 | +€53,997 | +69.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €66,904 | €90,554 | +€23,649 | +35.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €35 | €1,161 | +€1,126 | +3,217% |
| Other operating charges | 640/8 | €109 | €118 | +€9 | +8.3% |
| Gross operating margin | 9900 | €11,465 | €41,592 | +€30,127 | +263% |
| Operating profit (loss) | 9901 | €11,321 | €40,313 | +€28,992 | +256% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €153 | €153 | = | 0.0% |
| Recurring financial charges | 65 | €153 | €153 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €11,168 | €40,160 | +€28,993 | +260% |
| Income taxes | 67/77 | €3,433 | €11,479 | +€8,046 | +234% |
| Profit (loss) for the period | 9904 | €7,735 | €28,681 | +€20,946 | +271% |
| Profit (loss) for the period to be appropriated | 9905 | €7,735 | €28,681 | +€20,946 | +271% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.