SYNCHRONIZED SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SYNCHRONIZED SOLUTIONS
Largest movements
- Cash +€10,795
up €10,795 (+19.4%), from €55,552 to €66,347
mainly Net result for the year (+€46,724) and Trade debts (+€2,264)
- Reserves +€7,724
up €7,724 (+19.5%), from €39,699 to €47,423
- Trade debts +€2,264
up €2,264 (+171%), from €1,325 to €3,589
- Gross operating margin +€9,436
up €9,436 (+18.6%), from €50,638 to €60,074
- Taxes +€1,903
up €1,903 (+18.9%), from €10,085 to €11,988
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,043 | €78,814 | +€10,771 | +15.8% |
| Current assets | 29/58 | €68,043 | €78,814 | +€10,771 | +15.8% |
| Amounts receivable within one year | 40/41 | €11,566 | €11,650 | +€84 | +0.7% |
| Trade receivables | 40 | €9,874 | €10,062 | +€189 | +1.9% |
| Other amounts receivable | 41 | €1,692 | €1,588 | -€104 | -6.2% |
| Cash at bank and in hand | 54/58 | €55,552 | €66,347 | +€10,795 | +19.4% |
| Deferred charges and accrued income | 490/1 | €925 | €817 | -€109 | -11.7% |
| Total equity and liabilities | 10/49 | €68,043 | €78,814 | +€10,771 | +15.8% |
| Equity | 10/15 | €58,249 | €65,973 | +€7,724 | +13.3% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €39,699 | €47,423 | +€7,724 | +19.5% |
| Distributable reserves | 133 | €39,699 | €47,423 | +€7,724 | +19.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €9,794 | €12,841 | +€3,047 | +31.1% |
| Amounts payable within one year | 42/48 | €9,794 | €12,841 | +€3,047 | +31.1% |
| Trade debts | 44 | €1,325 | €3,589 | +€2,264 | +171% |
| Suppliers | 440/4 | €1,325 | €3,589 | +€2,264 | +171% |
| Taxes, remuneration and social security | 45 | €8,469 | €9,252 | +€783 | +9.2% |
| Taxes | 450/3 | €8,469 | €9,252 | +€783 | +9.2% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €1,220 | €1,252 | +€32 | +2.6% |
| Gross operating margin | 9900 | €50,638 | €60,074 | +€9,436 | +18.6% |
| Operating profit (loss) | 9901 | €49,418 | €58,822 | +€9,404 | +19.0% |
| Financial income | 75/76B | €7 | €2 | -€5 | -67.7% |
| Recurring financial income | 75 | €7 | €2 | -€5 | -67.7% |
| Financial charges | 65/66B | €44 | €112 | +€68 | +156% |
| Recurring financial charges | 65 | €44 | €112 | +€68 | +156% |
| Profit (loss) for the period before taxes | 9903 | €49,381 | €58,712 | +€9,331 | +18.9% |
| Income taxes | 67/77 | €10,085 | €11,988 | +€1,903 | +18.9% |
| Profit (loss) for the period | 9904 | €39,296 | €46,724 | +€7,428 | +18.9% |
| Profit (loss) for the period to be appropriated | 9905 | €39,296 | €46,724 | +€7,428 | +18.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.