Sync Consulting: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Sync Consulting
Largest movements
- Tangible fixed assets -€11,229
down €11,229 (-21.9%), from €51,231 to €40,002
- Cash +€10,918
up €10,918 (+20.1%), from €54,225 to €65,143
mainly Net result for the year (+€33,884) and Depreciation (+€12,308)
- Receivables within one year -€4,091
down €4,091 (-18.3%), from €22,339 to €18,248
- Other debts +€12,059
up €12,059 (+29113.3%), from €41 to €12,100
- Debts after one year -€10,257
down €10,257 (-27.7%), from €36,964 to €26,706
- Reserves -€8,116
down €8,116 (-12.3%), from €65,724 to €57,608
- Tax, wage and social debts +€2,608
up €2,608 (+26.9%), from €9,714 to €12,322
- Depreciation +€4,504
up €4,504 (+57.7%), from €7,805 to €12,308
- Taxes +€2,396
up €2,396 (+20.6%), from €11,644 to €14,040
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €127,794 | €124,584 | -€3,210 | -2.5% |
| Fixed assets | 21/28 | €51,231 | €40,002 | -€11,229 | -21.9% |
| Tangible fixed assets | 22/27 | €51,231 | €40,002 | -€11,229 | -21.9% |
| Furniture and vehicles | 24 | €51,231 | €40,002 | -€11,229 | -21.9% |
| Current assets | 29/58 | €76,563 | €84,582 | +€8,019 | +10.5% |
| Amounts receivable within one year | 40/41 | €22,339 | €18,248 | -€4,091 | -18.3% |
| Trade receivables | 40 | €22,339 | €18,248 | -€4,091 | -18.3% |
| Cash at bank and in hand | 54/58 | €54,225 | €65,143 | +€10,918 | +20.1% |
| Deferred charges and accrued income | 490/1 | - | €1,191 | +€1,191 | |
| Total equity and liabilities | 10/49 | €127,794 | €124,584 | -€3,210 | -2.5% |
| Equity | 10/15 | €70,724 | €62,608 | -€8,116 | -11.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €65,724 | €57,608 | -€8,116 | -12.3% |
| Distributable reserves | 133 | €65,724 | €57,608 | -€8,116 | -12.3% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €57,070 | €61,975 | +€4,905 | +8.6% |
| Amounts payable after more than one year | 17 | €36,964 | €26,706 | -€10,257 | -27.7% |
| Financial debts | 170/4 | €36,964 | €26,706 | -€10,257 | -27.7% |
| Amounts payable within one year | 42/48 | €20,107 | €35,269 | +€15,162 | +75.4% |
| Current portion of amounts payable after more than one year | 42 | €9,821 | €10,257 | +€436 | +4.4% |
| Trade debts | 44 | €530 | €590 | +€60 | +11.2% |
| Suppliers | 440/4 | €530 | €590 | +€60 | +11.2% |
| Taxes, remuneration and social security | 45 | €9,714 | €12,322 | +€2,608 | +26.9% |
| Taxes | 450/3 | €9,714 | €12,322 | +€2,608 | +26.9% |
| Other amounts payable | 47/48 | €41 | €12,100 | +€12,059 | +29113.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,805 | €12,308 | +€4,504 | +57.7% |
| Other operating charges | 640/8 | €1,591 | €1,657 | +€66 | +4.2% |
| Gross operating margin | 9900 | €63,709 | €63,967 | +€259 | +0.4% |
| Operating profit (loss) | 9901 | €54,313 | €50,002 | -€4,311 | -7.9% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €1,605 | €2,078 | +€473 | +29.5% |
| Recurring financial charges | 65 | €1,605 | €2,078 | +€473 | +29.5% |
| Profit (loss) for the period before taxes | 9903 | €52,708 | €47,924 | -€4,784 | -9.1% |
| Income taxes | 67/77 | €11,644 | €14,040 | +€2,396 | +20.6% |
| Profit (loss) for the period | 9904 | €41,064 | €33,884 | -€7,180 | -17.5% |
| Profit (loss) for the period to be appropriated | 9905 | €41,064 | €33,884 | -€7,180 | -17.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.