Synapse Lifestyle: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Synapse Lifestyle
Largest movements
- Tangible fixed assets -€10,342
no longer reported in 2025 (was €10,342)
- Intangible fixed assets +€6,648
new in 2025: €6,648
- Receivables within one year +€2,202
new in 2025: €2,202
of which Other amounts receivable: +€2,054
- Cash +€501
up €501 (+5.3%), from €9,470 to €9,971
mainly Depreciation (+€3,693) and Trade debts (+€2,197)
- Profit (loss) carried forward -€5,884
down €5,884 (-749%), from -€785 to -€6,669
- Trade debts +€2,197
new in 2025: €2,197
- Other debts +€1,922
up €1,922 (+34.7%), from €5,540 to €7,463
- Tax, wage and social debts +€774
up €774 (+1,368%), from €57 to €831
- Depreciation +€2,955
up €2,955 (+400%), from €739 to €3,693
- Gross operating margin -€2,033
down €2,033, from €269 to -€1,764
- Other operating charges +€438
new in 2025: €438
- Financial charges -€307
down €307 (-97.2%), from €316 to €9
- Turnover -€269
no longer reported in 2025 (was €269)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,812 | €18,821 | -€991 | -5.0% |
| Formation expenses | 20 | €0 | - | = | |
| Fixed assets | 21/28 | €10,342 | €6,648 | -€3,693 | -35.7% |
| Intangible fixed assets | 21 | - | €6,648 | +€6,648 | |
| Tangible fixed assets | 22/27 | €10,342 | - | -€10,342 | |
| Furniture and vehicles | 24 | €10,342 | - | -€10,342 | |
| Current assets | 29/58 | €9,470 | €12,173 | +€2,703 | +28.5% |
| Amounts receivable within one year | 40/41 | - | €2,202 | +€2,202 | |
| Trade receivables | 40 | - | €148 | +€148 | |
| Other amounts receivable | 41 | - | €2,054 | +€2,054 | |
| Cash at bank and in hand | 54/58 | €9,470 | €9,971 | +€501 | +5.3% |
| Total equity and liabilities | 10/49 | €19,812 | €18,821 | -€991 | -5.0% |
| Equity | 10/15 | €14,215 | €8,331 | -€5,884 | -41.4% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€785 | -€6,669 | -€5,884 | -749% |
| Amounts payable | 17/49 | €5,597 | €10,490 | +€4,893 | +87.4% |
| Amounts payable within one year | 42/48 | €5,597 | €10,490 | +€4,893 | +87.4% |
| Trade debts | 44 | - | €2,197 | +€2,197 | |
| Suppliers | 440/4 | - | €2,197 | +€2,197 | |
| Taxes, remuneration and social security | 45 | €57 | €831 | +€774 | +1,368% |
| Taxes | 450/3 | €57 | €831 | +€774 | +1,368% |
| Other amounts payable | 47/48 | €5,540 | €7,463 | +€1,922 | +34.7% |
| Turnover | 70 | €269 | - | -€269 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €739 | €3,693 | +€2,955 | +400% |
| Other operating charges | 640/8 | - | €438 | +€438 | |
| Gross operating margin | 9900 | €269 | -€1,764 | -€2,033 | |
| Operating profit (loss) | 9901 | -€469 | -€5,896 | -€5,426 | -1,156% |
| Financial income | 75/76B | - | €21 | +€21 | |
| Recurring financial income | 75 | - | €21 | +€21 | |
| Financial charges | 65/66B | €316 | €9 | -€307 | -97.2% |
| Recurring financial charges | 65 | €316 | €9 | -€307 | -97.2% |
| Profit (loss) for the period before taxes | 9903 | -€785 | -€5,884 | -€5,099 | -649% |
| Profit (loss) for the period | 9904 | -€785 | -€5,884 | -€5,099 | -649% |
| Profit (loss) for the period to be appropriated | 9905 | -€785 | -€5,884 | -€5,099 | -649% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.