SynApps: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SynApps
Largest movements
- Cash -€28,365
down €28,365 (-42.3%), from €67,039 to €38,675
mainly Contributions, distributions and other (-€50,000) and Investment in fixed assets (net) (-€34,286)
- Tangible fixed assets +€22,181
up €22,181 (+138.9%), from €15,972 to €38,153
- Receivables within one year +€10,084
up €10,084 (+30.2%), from €33,376 to €43,461
of which Other amounts receivable: +€10,061
- Other debts -€20,000
down €20,000 (-28.6%), from €70,000 to €50,000
- Debts after one year +€18,955
new in 2025: €18,955
- Current portion of long-term debt +€5,693
new in 2025: €5,693
- Turnover -€123,521
no longer reported in 2025 (was €123,521)
- Purchases and services -€32,528
no longer reported in 2025 (was €32,528)
- Depreciation +€6,891
up €6,891 (+132.2%), from €5,214 to €12,105
- Gross operating margin -€4,187
down €4,187 (-4.5%), from €92,990 to €88,803
- Staff costs +€2,988
up €2,988 (+360.3%), from €829 to €3,817
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,388 | €120,289 | +€3,901 | +3.4% |
| Fixed assets | 21/28 | €15,972 | €38,153 | +€22,181 | +138.9% |
| Tangible fixed assets | 22/27 | €15,972 | €38,153 | +€22,181 | +138.9% |
| Furniture and vehicles | 24 | €15,972 | €38,153 | +€22,181 | +138.9% |
| Current assets | 29/58 | €100,416 | €82,135 | -€18,280 | -18.2% |
| Amounts receivable within one year | 40/41 | €33,376 | €43,461 | +€10,084 | +30.2% |
| Trade receivables | 40 | €29,309 | €29,333 | +€24 | +0.1% |
| Other amounts receivable | 41 | €4,067 | €14,128 | +€10,061 | +247.4% |
| Cash at bank and in hand | 54/58 | €67,039 | €38,675 | -€28,365 | -42.3% |
| Total equity and liabilities | 10/49 | €116,388 | €120,289 | +€3,901 | +3.4% |
| Equity | 10/15 | €7,061 | €7,281 | +€220 | +3.1% |
| Profit (loss) carried forward | 14 | €7,061 | €7,281 | +€220 | +3.1% |
| Amounts payable | 17/49 | €109,326 | €113,007 | +€3,681 | +3.4% |
| Amounts payable after more than one year | 17 | - | €18,955 | +€18,955 | |
| Financial debts | 170/4 | - | €18,955 | +€18,955 | |
| Amounts payable within one year | 42/48 | €109,326 | €94,053 | -€15,274 | -14.0% |
| Current portion of amounts payable after more than one year | 42 | - | €5,693 | +€5,693 | |
| Trade debts | 44 | €3,618 | €3,685 | +€68 | +1.9% |
| Suppliers | 440/4 | €3,618 | €3,685 | +€68 | +1.9% |
| Taxes, remuneration and social security | 45 | €35,709 | €34,674 | -€1,035 | -2.9% |
| Taxes | 450/3 | €35,709 | €34,674 | -€1,035 | -2.9% |
| Remuneration and social security | 454/9 | - | €0 | +€0 | |
| Other amounts payable | 47/48 | €70,000 | €50,000 | -€20,000 | -28.6% |
| Turnover | 70 | €123,521 | - | -€123,521 | |
| Goods, raw materials, services and sundry goods | 60/61 | €32,528 | - | -€32,528 | |
| Remuneration, social security and pensions | 62 | €829 | €3,817 | +€2,988 | +360.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,214 | €12,105 | +€6,891 | +132.2% |
| Other operating charges | 640/8 | €1,255 | €691 | -€564 | -44.9% |
| Gross operating margin | 9900 | €92,990 | €88,803 | -€4,187 | -4.5% |
| Operating profit (loss) | 9901 | €85,692 | €72,191 | -€13,502 | -15.8% |
| Financial income | 75/76B | €2,933 | €0 | -€2,933 | -100.0% |
| Recurring financial income | 75 | €2,933 | €0 | -€2,933 | -100.0% |
| Non-recurring financial income | 76B | - | €0 | +€0 | |
| Financial charges | 65/66B | €187 | €1,270 | +€1,083 | +578.7% |
| Recurring financial charges | 65 | €187 | €1,270 | +€1,083 | +578.7% |
| Profit (loss) for the period before taxes | 9903 | €88,439 | €70,921 | -€17,518 | -19.8% |
| Income taxes | 67/77 | €18,883 | €20,701 | +€1,818 | +9.6% |
| Profit (loss) for the period | 9904 | €69,556 | €50,220 | -€19,336 | -27.8% |
| Profit (loss) for the period to be appropriated | 9905 | €69,556 | €50,220 | -€19,336 | -27.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.