Sympatic Chaos: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Sympatic Chaos
Largest movements
- Stocks and contracts +€12,509
new in 2025: €12,509
- Cash -€6,607
down €6,607 (-96.1%), from €6,877 to €270
mainly Stocks and contracts (-€12,509) and Net result for the year (-€2,976)
- Receivables within one year +€2,078
new in 2025: €2,078
of which Other amounts receivable: +€1,749
- Other debts +€10,843
new in 2025: €10,843
- Profit (loss) carried forward -€2,976
down €2,976, from €174 to -€2,802
- Advances received +€398
new in 2025: €398
- Tax, wage and social debts -€244
no longer reported in 2025 (was €244)
- Gross operating margin -€3,276
down €3,276, from €424 to -€2,853
- Other operating charges -€250
no longer reported in 2025 (was €250)
- Taxes +€85
new in 2025: €85
- Financial charges +€39
new in 2025: €39
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,877 | €14,856 | +€7,980 | +116% |
| Current assets | 29/58 | €6,877 | €14,856 | +€7,980 | +116% |
| Stocks and contracts in progress | 3 | - | €12,509 | +€12,509 | |
| Stocks | 30/36 | - | €12,509 | +€12,509 | |
| Amounts receivable within one year | 40/41 | - | €2,078 | +€2,078 | |
| Trade receivables | 40 | - | €329 | +€329 | |
| Other amounts receivable | 41 | - | €1,749 | +€1,749 | |
| Cash at bank and in hand | 54/58 | €6,877 | €270 | -€6,607 | -96.1% |
| Total equity and liabilities | 10/49 | €6,877 | €14,856 | +€7,980 | +116% |
| Equity | 10/15 | €6,174 | €3,198 | -€2,976 | -48.2% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €174 | -€2,802 | -€2,976 | |
| Amounts payable | 17/49 | €703 | €11,658 | +€10,955 | +1,558% |
| Amounts payable within one year | 42/48 | €703 | €11,658 | +€10,955 | +1,558% |
| Trade debts | 44 | €459 | €417 | -€42 | -9.1% |
| Suppliers | 440/4 | €459 | €417 | -€42 | -9.1% |
| Advances received on contracts in progress | 46 | - | €398 | +€398 | |
| Taxes, remuneration and social security | 45 | €244 | - | -€244 | |
| Taxes | 450/3 | €244 | - | -€244 | |
| Other amounts payable | 47/48 | - | €10,843 | +€10,843 | |
| Other operating charges | 640/8 | €250 | - | -€250 | |
| Gross operating margin | 9900 | €424 | -€2,853 | -€3,276 | |
| Operating profit (loss) | 9901 | €174 | -€2,853 | -€3,026 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | - | €39 | +€39 | |
| Recurring financial charges | 65 | - | €39 | +€39 | |
| Profit (loss) for the period before taxes | 9903 | €174 | -€2,891 | -€3,064 | |
| Income taxes | 67/77 | - | €85 | +€85 | |
| Profit (loss) for the period | 9904 | €174 | -€2,976 | -€3,149 | |
| Profit (loss) for the period to be appropriated | 9905 | €174 | -€2,976 | -€3,149 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.