Skip to content

SYMALUX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SYMALUX

BE 0449.746.537
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,366
2024 · -€400+€1,766
Equity
€17,816
2024 · €16,450+€1,366
Cash
€5,507
2024 · €5,358+€149
Balance sheet total
€205,433
2024 · €203,883+€1,550

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€1,800

        up €1,800 (+133.1%), from €1,352 to €3,152

      • Other operating charges +€51

        up €51 (+3.1%), from €1,612 to €1,663

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€400
      Gross operating margin +€1,800
      Other operating charges -€51
      Financial charges +€17
      Result 2025 €1,366

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€1,357
      Investment -€1,208
      Financing €0
      Cash 2024 €5,358
      Net result for the year +€1,366
      Deferred charges and accrued income -€193
      Other debts +€184
      Investment in fixed assets (net) -€1,208
      Cash 2025 €5,507
      Every line side by side 24 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €203,883 €205,433 +€1,550 +0.8%
      Fixed assets 21/28 €198,525 €199,734 +€1,208 +0.6%
      Tangible fixed assets 22/27 €198,525 €199,734 +€1,208 +0.6%
      Land and buildings 22 €198,525 €199,734 +€1,208 +0.6%
      Current assets 29/58 €5,358 €5,700 +€342 +6.4%
      Cash at bank and in hand 54/58 €5,358 €5,507 +€149 +2.8%
      Deferred charges and accrued income 490/1 - €193 +€193
      Total equity and liabilities 10/49 €203,883 €205,433 +€1,550 +0.8%
      Equity 10/15 €16,450 €17,816 +€1,366 +8.3%
      Contributions 10/11 €30,987 €30,987 = 0.0%
      Capital 10 €30,987 €30,987 = 0.0%
      Issued capital 100 €30,987 €30,987 = 0.0%
      Profit (loss) carried forward 14 -€14,537 -€13,171 +€1,366 +9.4%
      Amounts payable 17/49 €187,433 €187,617 +€184 +0.1%
      Amounts payable within one year 42/48 €187,433 €187,617 +€184 +0.1%
      Other amounts payable 47/48 €187,433 €187,617 +€184 +0.1%
      Other operating charges 640/8 €1,612 €1,663 +€51 +3.1%
      Gross operating margin 9900 €1,352 €3,152 +€1,800 +133.1%
      Operating profit (loss) 9901 -€260 €1,489 +€1,749
      Financial charges 65/66B €140 €123 -€17 -11.9%
      Recurring financial charges 65 €140 €123 -€17 -11.9%
      Profit (loss) for the period before taxes 9903 -€400 €1,366 +€1,766
      Profit (loss) for the period 9904 -€400 €1,366 +€1,766
      Profit (loss) for the period to be appropriated 9905 -€400 €1,366 +€1,766

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.