Skip to content

SYLVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SYLVEST

BE 0466.033.728
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€132
2024 · -€1,211+€1,344
Equity
€238,466
2024 · €238,334+€132
Cash
€96
2024 · €180-€84
Balance sheet total
€240,581
2024 · €240,564+€17

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€788

        up €788 (+65.0%), from -€1,211 to -€424

      • Purchases and services -€788

        down €788 (-65.0%), from €1,211 to €424

      • Financial income +€556

        new in 2025: €556

        of which Financial income: +€556

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1,211
      Gross operating margin +€788
      Financial income +€556
      Result 2025 €132
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€584
      Investment €0
      Financing +€500
      Cash 2024 €180
      Net result for the year +€132
      Receivables within one year -€100
      Trade debts -€616
      Short-term financial debts +€500
      Cash 2025 €96
      brings cash intakes cash out
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €240,564 €240,581 +€17 0.0%
      Fixed assets 21/28 €240,000 €240,000 = 0.0%
      Financial fixed assets 28 €240,000 €240,000 = 0.0%
      Current assets 29/58 €564 €581 +€17 +3.0%
      Amounts receivable within one year 40/41 €384 €485 +€100 +26.1%
      Other amounts receivable 41 €384 €485 +€100 +26.1%
      Cash at bank and in hand 54/58 €180 €96 -€84 -46.5%
      Total equity and liabilities 10/49 €240,564 €240,581 +€17 0.0%
      Equity 10/15 €238,334 €238,466 +€132 +0.1%
      Contributions 10/11 €61,973 €61,973 = 0.0%
      Capital 10 €61,973 €61,973 = 0.0%
      Issued capital 100 €61,973 €61,973 = 0.0%
      Profit (loss) carried forward 14 €176,360 €176,493 +€132 +0.1%
      Amounts payable 17/49 €2,231 €2,115 -€116 -5.2%
      Amounts payable within one year 42/48 €2,231 €2,115 -€116 -5.2%
      Financial debts 43 €1,615 €2,115 +€500 +31.0%
      Other loans 439 €1,615 €2,115 +€500 +31.0%
      Trade debts 44 €616 - -€616
      Suppliers 440/4 €616 - -€616
      Goods, raw materials, services and sundry goods 60/61 €1,211 €424 -€788 -65.0%
      Gross operating margin 9900 -€1,211 -€424 +€788 +65.0%
      Operating profit (loss) 9901 -€1,211 -€424 +€788 +65.0%
      Financial income 75/76B - €556 +€556
      Recurring financial income 75 - €556 +€556
      Non-recurring financial income 76B - €556 +€556
      Profit (loss) for the period before taxes 9903 -€1,211 €132 +€1,344
      Profit (loss) for the period 9904 -€1,211 €132 +€1,344
      Profit (loss) for the period to be appropriated 9905 -€1,211 €132 +€1,344

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.