SYLAB TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SYLAB TECH
Largest movements
- Cash +€29,416
up €29,416 (+603%), from €4,877 to €34,293
mainly Receivables within one year (+€25,779) and Other debts (+€11,547)
- Receivables within one year -€25,779
down €25,779 (-65.1%), from €39,582 to €13,804
- Tangible fixed assets +€2,875
up €2,875 (+108%), from €2,656 to €5,531
of which Furniture and vehicles: +€2,452
- Other debts +€11,547
new in 2025: €11,547
- Tax, wage and social debts -€7,533
down €7,533 (-43.8%), from €17,218 to €9,684
of which Taxes: -€9,471
- Trade debts +€1,556
up €1,556 (+301%), from €516 to €2,072
- Profit (loss) carried forward +€838
up €838 (+12.2%), from €6,869 to €7,707
- Gross operating margin -€23,295
down €23,295 (-83.2%), from €27,988 to €4,693
- Taxes -€4,583
down €4,583 (-77.4%), from €5,923 to €1,340
- Depreciation +€518
up €518 (+35.0%), from €1,482 to €2,000
- Other operating charges -€302
down €302 (-43.0%), from €702 to €400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €49,403 | €55,810 | +€6,407 | +13.0% |
| Formation expenses | 20 | €1,936 | €1,447 | -€489 | -25.3% |
| Fixed assets | 21/28 | €2,656 | €5,531 | +€2,875 | +108% |
| Tangible fixed assets | 22/27 | €2,656 | €5,531 | +€2,875 | +108% |
| Plant, machinery and equipment | 23 | €1,322 | €1,745 | +€423 | +32.0% |
| Furniture and vehicles | 24 | €1,335 | €3,787 | +€2,452 | +184% |
| Current assets | 29/58 | €44,811 | €48,832 | +€4,021 | +9.0% |
| Amounts receivable within one year | 40/41 | €39,582 | €13,804 | -€25,779 | -65.1% |
| Trade receivables | 40 | €39,582 | €13,804 | -€25,779 | -65.1% |
| Cash at bank and in hand | 54/58 | €4,877 | €34,293 | +€29,416 | +603% |
| Deferred charges and accrued income | 490/1 | €352 | €736 | +€384 | +109% |
| Total equity and liabilities | 10/49 | €49,403 | €55,810 | +€6,407 | +13.0% |
| Equity | 10/15 | €31,669 | €32,507 | +€838 | +2.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €19,800 | €19,800 | = | 0.0% |
| Distributable reserves | 133 | €19,800 | €19,800 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,869 | €7,707 | +€838 | +12.2% |
| Amounts payable | 17/49 | €17,734 | €23,304 | +€5,570 | +31.4% |
| Amounts payable within one year | 42/48 | €17,734 | €23,304 | +€5,570 | +31.4% |
| Trade debts | 44 | €516 | €2,072 | +€1,556 | +301% |
| Suppliers | 440/4 | €516 | €2,072 | +€1,556 | +301% |
| Taxes, remuneration and social security | 45 | €17,218 | €9,684 | -€7,533 | -43.8% |
| Taxes | 450/3 | €16,662 | €7,190 | -€9,471 | -56.8% |
| Remuneration and social security | 454/9 | €556 | €2,494 | +€1,938 | +349% |
| Other amounts payable | 47/48 | - | €11,547 | +€11,547 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,482 | €2,000 | +€518 | +35.0% |
| Other operating charges | 640/8 | €702 | €400 | -€302 | -43.0% |
| Gross operating margin | 9900 | €27,988 | €4,693 | -€23,295 | -83.2% |
| Operating profit (loss) | 9901 | €25,805 | €2,293 | -€23,511 | -91.1% |
| Financial charges | 65/66B | €73 | €115 | +€42 | +57.2% |
| Recurring financial charges | 65 | €73 | €115 | +€42 | +57.2% |
| Profit (loss) for the period before taxes | 9903 | €25,731 | €2,178 | -€23,553 | -91.5% |
| Income taxes | 67/77 | €5,923 | €1,340 | -€4,583 | -77.4% |
| Profit (loss) for the period | 9904 | €19,808 | €838 | -€18,971 | -95.8% |
| Profit (loss) for the period to be appropriated | 9905 | €19,808 | €838 | -€18,971 | -95.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.