Skip to content

SYCODA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SYCODA

BE 0715.801.602
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€68,554
2024 · €88,108-€19,554
Equity
€414,296
2024 · €405,742+€8,554
Cash
€3,385
2024 · €3,528-€143
Balance sheet total
€475,199
2024 · €474,730+€469

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€12,494

      down €12,494 (-19.7%), from €63,494 to €51,000

    • Profit (loss) carried forward +€8,554

      up €8,554 (+2.3%), from €366,142 to €374,696

    Income statement
    • Financial income -€20,000

      down €20,000 (-22.2%), from €90,000 to €70,000

    • Financial charges -€370

      down €370 (-86.9%), from €425 to €56

    • Gross operating margin +€76

      up €76 (+5.2%), from -€1,467 to -€1,391

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €88,108
    Gross operating margin +€76
    Financial income -€20,000
    Financial charges +€370
    Result 2025 €68,554

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€59,857
    Investment €0
    Financing -€60,000
    Cash 2024 €3,528
    Net result for the year +€68,554
    Receivables within one year -€612
    Trade debts -€91
    Tax, wage and social debts +€4,500
    Other debts -€12,494
    Contributions, distributions and other -€60,000
    Cash 2025 €3,385
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €474,730 €475,199 +€469 +0.1%
    Fixed assets 21/28 €471,202 €471,202 = 0.0%
    Financial fixed assets 28 €471,202 €471,202 = 0.0%
    Current assets 29/58 €3,528 €3,997 +€469 +13.3%
    Amounts receivable within one year 40/41 - €612 +€612
    Other amounts receivable 41 - €612 +€612
    Cash at bank and in hand 54/58 €3,528 €3,385 -€143 -4.1%
    Total equity and liabilities 10/49 €474,730 €475,199 +€469 +0.1%
    Equity 10/15 €405,742 €414,296 +€8,554 +2.1%
    Contributions 10/11 €36,000 €36,000 = 0.0%
    Reserves 13 €3,600 €3,600 = 0.0%
    Non-distributable reserves 130/1 €3,600 €3,600 = 0.0%
    Reserves not available under the articles 1311 €3,600 €3,600 = 0.0%
    Profit (loss) carried forward 14 €366,142 €374,696 +€8,554 +2.3%
    Amounts payable 17/49 €68,988 €60,903 -€8,085 -11.7%
    Amounts payable within one year 42/48 €68,988 €60,903 -€8,085 -11.7%
    Trade debts 44 €995 €903 -€91 -9.2%
    Suppliers 440/4 €995 €903 -€91 -9.2%
    Taxes, remuneration and social security 45 €4,500 €9,000 +€4,500 +100.0%
    Taxes 450/3 €4,500 €9,000 +€4,500 +100.0%
    Other amounts payable 47/48 €63,494 €51,000 -€12,494 -19.7%
    Gross operating margin 9900 -€1,467 -€1,391 +€76 +5.2%
    Operating profit (loss) 9901 -€1,467 -€1,391 +€76 +5.2%
    Financial income 75/76B €90,000 €70,000 -€20,000 -22.2%
    Recurring financial income 75 €90,000 €70,000 -€20,000 -22.2%
    Financial charges 65/66B €425 €56 -€370 -86.9%
    Recurring financial charges 65 €425 €56 -€370 -86.9%
    Profit (loss) for the period before taxes 9903 €88,108 €68,554 -€19,554 -22.2%
    Profit (loss) for the period 9904 €88,108 €68,554 -€19,554 -22.2%
    Profit (loss) for the period to be appropriated 9905 €88,108 €68,554 -€19,554 -22.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.