Swissbex: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Swissbex
Largest movements
- Stocks and contracts -€3,548
down €3,548 (-25.7%), from €13,784 to €10,236
- Receivables within one year +€1,241
up €1,241 (+14.3%), from €8,660 to €9,901
of which Other amounts receivable: +€3,442
- Deferred charges and accrued income -€963
no longer reported in 2025 (was €963)
- Profit (loss) carried forward -€12,179
down €12,179 (-46.2%), from -€26,384 to -€38,563
- Other debts +€5,316
up €5,316 (+15.1%), from €35,246 to €40,562
- Trade debts +€3,258
up €3,258 (+39.3%), from €8,288 to €11,546
- Tax, wage and social debts +€335
up €335 (+6.4%), from €5,255 to €5,590
- Gross operating margin +€8,764
up €8,764 (+42.4%), from -€20,649 to -€11,885
- Other operating charges -€995
down €995 (-89.2%), from €1,116 to €121
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,905 | €21,635 | -€3,270 | -13.1% |
| Current assets | 29/58 | €24,905 | €21,635 | -€3,270 | -13.1% |
| Stocks and contracts in progress | 3 | €13,784 | €10,236 | -€3,548 | -25.7% |
| Stocks | 30/36 | €13,784 | €10,236 | -€3,548 | -25.7% |
| Amounts receivable within one year | 40/41 | €8,660 | €9,901 | +€1,241 | +14.3% |
| Trade receivables | 40 | €8,660 | €6,459 | -€2,201 | -25.4% |
| Other amounts receivable | 41 | - | €3,442 | +€3,442 | |
| Cash at bank and in hand | 54/58 | €1,498 | €1,498 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €963 | - | -€963 | |
| Total equity and liabilities | 10/49 | €24,905 | €21,635 | -€3,270 | -13.1% |
| Equity | 10/15 | -€23,884 | -€36,063 | -€12,179 | -51.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,384 | -€38,563 | -€12,179 | -46.2% |
| Amounts payable | 17/49 | €48,789 | €57,698 | +€8,909 | +18.3% |
| Amounts payable within one year | 42/48 | €48,789 | €57,698 | +€8,909 | +18.3% |
| Trade debts | 44 | €8,288 | €11,546 | +€3,258 | +39.3% |
| Suppliers | 440/4 | €8,288 | €11,546 | +€3,258 | +39.3% |
| Taxes, remuneration and social security | 45 | €5,255 | €5,590 | +€335 | +6.4% |
| Taxes | 450/3 | €5,255 | €5,590 | +€335 | +6.4% |
| Other amounts payable | 47/48 | €35,246 | €40,562 | +€5,316 | +15.1% |
| Other operating charges | 640/8 | €1,116 | €121 | -€995 | -89.2% |
| Gross operating margin | 9900 | -€20,649 | -€11,885 | +€8,764 | +42.4% |
| Operating profit (loss) | 9901 | -€21,765 | -€12,006 | +€9,759 | +44.8% |
| Financial income | 75/76B | €110 | €135 | +€25 | +22.7% |
| Recurring financial income | 75 | €110 | €135 | +€25 | +22.7% |
| Financial charges | 65/66B | €156 | €308 | +€152 | +97.4% |
| Recurring financial charges | 65 | €156 | €308 | +€152 | +97.4% |
| Profit (loss) for the period before taxes | 9903 | -€21,811 | -€12,179 | +€9,632 | +44.2% |
| Profit (loss) for the period | 9904 | -€21,811 | -€12,179 | +€9,632 | +44.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€21,811 | -€12,179 | +€9,632 | +44.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.