Skip to content

Sweet Gantoise: what changed

What changed

Sweet Gantoise

BE 0713.883.871
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15,164
2024 · €6,176+€8,988
Equity
€5,544
2024 · -€9,621+€15,164
Cash
€17,046
2024 · €452+€16,594
Balance sheet total
€32,180
2024 · €24,637+€7,543

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€24,000

    no longer reported in 2025 (was €24,000)

  • Cash +€16,594

    up €16,594 (+3,671%), from €452 to €17,046

    mainly Investment in fixed assets (net) (+€24,000) and Net result for the year (+€15,164)

  • Receivables within one year +€14,839

    up €14,839 (+8,030%), from €185 to €15,024

    of which Trade receivables: +€14,467

Equity and liabilities
  • Short-term financial debts -€24,000

    no longer reported in 2025 (was €24,000)

  • Profit (loss) carried forward +€15,164

    up €15,164 (+51.2%), from -€29,621 to -€14,456

  • Trade debts +€14,680

    new in 2025: €14,680

  • Other debts +€1,474

    up €1,474 (+14.8%), from €9,976 to €11,450

Income statement
  • Gross operating margin +€8,994

    up €8,994 (+120%), from €7,486 to €16,480

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6,176
Gross operating margin +€8,994
Other operating charges -€66
Financial charges +€60
Result 2025 €15,164
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,594
Investment +€24,000
Financing -€24,000
Cash 2024 €452
Net result for the year +€15,164
Receivables within one year -€14,839
Deferred charges and accrued income -€110
Trade debts +€14,680
Other debts +€1,474
Accrued charges and deferred income +€224
Investment in fixed assets (net) +€24,000
Short-term financial debts -€24,000
Cash 2025 €17,046
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,637 €32,180 +€7,543 +30.6%
Fixed assets 21/28 €24,000 - -€24,000
Financial fixed assets 28 €24,000 - -€24,000
Current assets 29/58 €637 €32,180 +€31,543 +4,953%
Amounts receivable within one year 40/41 €185 €15,024 +€14,839 +8,030%
Trade receivables 40 - €14,467 +€14,467
Other amounts receivable 41 €185 €557 +€372 +201%
Cash at bank and in hand 54/58 €452 €17,046 +€16,594 +3,671%
Deferred charges and accrued income 490/1 - €110 +€110
Total equity and liabilities 10/49 €24,637 €32,180 +€7,543 +30.6%
Equity 10/15 -€9,621 €5,544 +€15,164
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€29,621 -€14,456 +€15,164 +51.2%
Amounts payable 17/49 €34,257 €26,636 -€7,621 -22.2%
Amounts payable within one year 42/48 €33,976 €26,130 -€7,846 -23.1%
Financial debts 43 €24,000 - -€24,000
Credit institutions 430/8 €24,000 - -€24,000
Trade debts 44 - €14,680 +€14,680
Suppliers 440/4 - €14,680 +€14,680
Other amounts payable 47/48 €9,976 €11,450 +€1,474 +14.8%
Accrued charges and deferred income 492/3 €281 €506 +€224 +79.8%
Other operating charges 640/8 €528 €594 +€66 +12.5%
Gross operating margin 9900 €7,486 €16,480 +€8,994 +120%
Operating profit (loss) 9901 €6,958 €15,886 +€8,928 +128%
Financial charges 65/66B €782 €722 -€60 -7.7%
Recurring financial charges 65 €782 €722 -€60 -7.7%
Profit (loss) for the period before taxes 9903 €6,176 €15,164 +€8,988 +146%
Profit (loss) for the period 9904 €6,176 €15,164 +€8,988 +146%
Profit (loss) for the period to be appropriated 9905 €6,176 €15,164 +€8,988 +146%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.