SWEET BALKAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SWEET BALKAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€5,235
new in 2022: €5,235
- Profit (loss) carried forward -€4,542
down €4,542 (-113%), from -€4,035 to -€8,577
- Tax, wage and social debts -€693
down €693 (-42.0%), from €1,648 to €955
- Other operating charges +€1,210
new in 2022: €1,210
- Gross operating margin -€819
down €819 (-32.6%), from -€2,512 to -€3,331
- Financial charges -€87
no longer reported in 2022 (was €87)
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €379 | €379 | = | 0.0% |
| Current assets | 29/58 | €379 | €379 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €203 | €203 | = | 0.0% |
| Other amounts receivable | 41 | €203 | €203 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €37 | €37 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €139 | €139 | = | 0.0% |
| Total equity and liabilities | 10/49 | €379 | €379 | = | 0.0% |
| Equity | 10/15 | -€3,535 | -€8,077 | -€4,542 | -128% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,035 | -€8,577 | -€4,542 | -113% |
| Amounts payable | 17/49 | €3,914 | €8,456 | +€4,542 | +116% |
| Amounts payable within one year | 42/48 | €3,914 | €8,456 | +€4,542 | +116% |
| Trade debts | 44 | - | €5,235 | +€5,235 | |
| Suppliers | 440/4 | - | €5,235 | +€5,235 | |
| Taxes, remuneration and social security | 45 | €1,648 | €955 | -€693 | -42.0% |
| Taxes | 450/3 | €1,648 | €955 | -€693 | -42.0% |
| Other amounts payable | 47/48 | €2,266 | €2,266 | = | 0.0% |
| Other operating charges | 640/8 | - | €1,210 | +€1,210 | |
| Gross operating margin | 9900 | -€2,512 | -€3,331 | -€819 | -32.6% |
| Operating profit (loss) | 9901 | -€2,512 | -€4,542 | -€2,030 | -80.8% |
| Financial charges | 65/66B | €87 | - | -€87 | |
| Recurring financial charges | 65 | €87 | - | -€87 | |
| Profit (loss) for the period before taxes | 9903 | -€2,599 | -€4,542 | -€1,943 | -74.8% |
| Profit (loss) for the period | 9904 | -€2,599 | -€4,542 | -€1,943 | -74.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,599 | -€4,542 | -€1,943 | -74.8% |
Source: filed annual accounts (NBB), financial years ended 31 March 2021 and 31 March 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.