Skip to content

Sweerts Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sweerts Holding

BE 0808.574.182
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€9,725
2024 · -€3,282-€6,443
Equity
€34,691
2024 · €44,415-€9,725
Cash
€11,642
2024 · €10,195+€1,447
Balance sheet total
€201,642
2024 · €202,102-€460

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€9,725

      down €9,725 (-32.3%), from €30,089 to €20,365

    • Other debts +€4,643

      up €4,643 (+3.2%), from €143,069 to €147,712

    • Trade debts +€4,623

      up €4,623 (+31.6%), from €14,617 to €19,240

    Income statement
    • Financial income -€49,900

      down €49,900 (-100%), from €49,900 to €0

    • Gross operating margin +€42,704

      up €42,704 (+90.2%), from -€47,326 to -€4,623

    • Other operating charges -€505

      down €505 (-100%), from €505 to €0

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€3,282
    Gross operating margin +€42,704
    Other operating charges +€505
    Financial income -€49,900
    Financial charges +€248
    Result 2025 -€9,725
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,447
    Investment €0
    Financing €0
    Cash 2024 €10,195
    Net result for the year -€9,725
    Receivables within one year +€1,907
    Trade debts +€4,623
    Other debts +€4,643
    Cash 2025 €11,642
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €202,102 €201,642 -€460 -0.2%
    Fixed assets 21/28 €190,000 €190,000 = 0.0%
    Tangible fixed assets 22/27 €190,000 €190,000 = 0.0%
    Other tangible fixed assets 26 €190,000 €190,000 = 0.0%
    Financial fixed assets 28 €0 - =
    Current assets 29/58 €12,102 €11,642 -€460 -3.8%
    Amounts receivable within one year 40/41 €1,907 €0 -€1,907 -100%
    Other amounts receivable 41 €1,907 €0 -€1,907 -100%
    Cash at bank and in hand 54/58 €10,195 €11,642 +€1,447 +14.2%
    Deferred charges and accrued income 490/1 €0 - =
    Total equity and liabilities 10/49 €202,102 €201,642 -€460 -0.2%
    Equity 10/15 €44,415 €34,691 -€9,725 -21.9%
    Contributions 10/11 €12,466 €12,466 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 €30,089 €20,365 -€9,725 -32.3%
    Amounts payable 17/49 €157,686 €166,952 +€9,265 +5.9%
    Amounts payable within one year 42/48 €157,686 €166,952 +€9,265 +5.9%
    Trade debts 44 €14,617 €19,240 +€4,623 +31.6%
    Suppliers 440/4 €14,617 €19,240 +€4,623 +31.6%
    Other amounts payable 47/48 €143,069 €147,712 +€4,643 +3.2%
    Non-recurring operating income 76A €0 - =
    Other operating charges 640/8 €505 €0 -€505 -100%
    Gross operating margin 9900 -€47,326 -€4,623 +€42,704 +90.2%
    Operating profit (loss) 9901 -€47,832 -€4,623 +€43,209 +90.3%
    Financial income 75/76B €49,900 €0 -€49,900 -100%
    Recurring financial income 75 €49,900 €0 -€49,900 -100%
    Financial charges 65/66B €5,351 €5,102 -€248 -4.6%
    Recurring financial charges 65 €5,351 €5,102 -€248 -4.6%
    Profit (loss) for the period before taxes 9903 -€3,282 -€9,725 -€6,443 -196%
    Profit (loss) for the period 9904 -€3,282 -€9,725 -€6,443 -196%
    Profit (loss) for the period to be appropriated 9905 -€3,282 -€9,725 -€6,443 -196%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.