SWEEPBRIGHT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SWEEPBRIGHT
Largest movements
- Intangible fixed assets -€118,156
down €118,156 (-6.5%), from €1.8m to €1.7m
- Deferred charges and accrued income -€102,201
down €102,201 (-68.4%), from €149,406 to €47,205
- Debts after one year +€915,000
new in 2025: €915,000
- Other debts -€888,757
down €888,757 (-99.8%), from €890,389 to €1,632
- Profit (loss) carried forward -€240,976
down €240,976 (-2.4%), from -€10.0m to -€10.2m
- Gross operating margin +€862,348
up €862,348, from -€81,702 to €780,646
- Depreciation +€65,493
up €65,493 (+11.0%), from €597,658 to €663,151
- Financial charges +€35,686
up €35,686 (+58.9%), from €60,604 to €96,291
- Financial income -€23,034
down €23,034 (-80.4%), from €28,653 to €5,620
- Staff costs +€19,032
up €19,032 (+7.9%), from €241,146 to €260,178
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,624,218 | €2,402,567 | -€221,651 | -8.4% |
| Fixed assets | 21/28 | €2,346,026 | €2,221,688 | -€124,338 | -5.3% |
| Intangible fixed assets | 21 | €1,825,635 | €1,707,479 | -€118,156 | -6.5% |
| Tangible fixed assets | 22/27 | €9,524 | €3,343 | -€6,182 | -64.9% |
| Furniture and vehicles | 24 | €9,524 | €3,343 | -€6,182 | -64.9% |
| Financial fixed assets | 28 | €510,866 | €510,866 | = | 0.0% |
| Current assets | 29/58 | €278,192 | €180,879 | -€97,314 | -35.0% |
| Amounts receivable within one year | 40/41 | €84,000 | €104,588 | +€20,588 | +24.5% |
| Trade receivables | 40 | €61,901 | €88,701 | +€26,800 | +43.3% |
| Other amounts receivable | 41 | €22,099 | €15,887 | -€6,212 | -28.1% |
| Cash at bank and in hand | 54/58 | €44,786 | €29,086 | -€15,700 | -35.1% |
| Deferred charges and accrued income | 490/1 | €149,406 | €47,205 | -€102,201 | -68.4% |
| Total equity and liabilities | 10/49 | €2,624,218 | €2,402,567 | -€221,651 | -8.4% |
| Equity | 10/15 | €241,080 | €104 | -€240,976 | -100.0% |
| Contributions | 10/11 | €10,223,008 | €10,223,008 | = | 0.0% |
| Capital | 10 | €6,098,930 | €6,098,930 | = | 0.0% |
| Issued capital | 100 | €6,098,930 | €6,098,930 | = | 0.0% |
| Outside capital | 11 | €4,124,077 | €4,124,077 | = | 0.0% |
| Share premium | 1100/10 | €4,124,077 | €4,124,077 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,981,928 | -€10,222,904 | -€240,976 | -2.4% |
| Amounts payable | 17/49 | €2,383,138 | €2,402,463 | +€19,325 | +0.8% |
| Amounts payable after more than one year | 17 | - | €915,000 | +€915,000 | |
| Other amounts payable | 178/9 | - | €915,000 | +€915,000 | |
| Amounts payable within one year | 42/48 | €2,329,181 | €1,435,958 | -€893,223 | -38.3% |
| Financial debts | 43 | €1,001,403 | €1,000,101 | -€1,303 | -0.1% |
| Credit institutions | 430/8 | €1,000,000 | €1,000,000 | = | 0.0% |
| Other loans | 439 | €1,403 | €101 | -€1,303 | -92.8% |
| Trade debts | 44 | €377,319 | €368,089 | -€9,230 | -2.4% |
| Suppliers | 440/4 | €377,319 | €368,089 | -€9,230 | -2.4% |
| Taxes, remuneration and social security | 45 | €60,070 | €66,137 | +€6,066 | +10.1% |
| Taxes | 450/3 | €9,943 | €10,312 | +€369 | +3.7% |
| Remuneration and social security | 454/9 | €50,127 | €55,825 | +€5,697 | +11.4% |
| Other amounts payable | 47/48 | €890,389 | €1,632 | -€888,757 | -99.8% |
| Accrued charges and deferred income | 492/3 | €53,957 | €51,505 | -€2,452 | -4.5% |
| Non-recurring operating income | 76A | €29,161 | €4,728 | -€24,433 | -83.8% |
| Remuneration, social security and pensions | 62 | €241,146 | €260,178 | +€19,032 | +7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €597,658 | €663,151 | +€65,493 | +11.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €19,512 | €5,290 | -€14,222 | -72.9% |
| Other operating charges | 640/8 | €2,210 | €1,118 | -€1,092 | -49.4% |
| Non-recurring operating charges | 66A | €18,937 | €1,215 | -€17,723 | -93.6% |
| Gross operating margin | 9900 | -€81,702 | €780,646 | +€862,348 | |
| Operating profit (loss) | 9901 | -€961,166 | -€150,306 | +€810,860 | +84.4% |
| Financial income | 75/76B | €28,653 | €5,620 | -€23,034 | -80.4% |
| Recurring financial income | 75 | €28,653 | €5,620 | -€23,034 | -80.4% |
| Financial charges | 65/66B | €60,604 | €96,291 | +€35,686 | +58.9% |
| Recurring financial charges | 65 | €60,604 | €96,291 | +€35,686 | +58.9% |
| Profit (loss) for the period before taxes | 9903 | -€993,117 | -€240,976 | +€752,140 | +75.7% |
| Profit (loss) for the period | 9904 | -€993,117 | -€240,976 | +€752,140 | +75.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€993,117 | -€240,976 | +€752,140 | +75.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.