SWA CONSULT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SWA CONSULT
Largest movements
- Cash -€185,896
down €185,896 (-100.0%), from €185,959 to €63
mainly Contributions, distributions and other (-€185,500) and Net result for the year (-€396)
- Profit (loss) carried forward -€185,896
down €185,896 (-42.9%), from €432,959 to €247,063
- Financial income -€434,490
no longer reported in 2024 (was €434,490)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €435,959 | €250,063 | -€185,896 | -42.6% |
| Fixed assets | 21/28 | €250,000 | €250,000 | = | 0.0% |
| Financial fixed assets | 28 | €250,000 | €250,000 | = | 0.0% |
| Current assets | 29/58 | €185,959 | €63 | -€185,896 | -100.0% |
| Cash at bank and in hand | 54/58 | €185,959 | €63 | -€185,896 | -100.0% |
| Total equity and liabilities | 10/49 | €435,959 | €250,063 | -€185,896 | -42.6% |
| Equity | 10/15 | €435,959 | €250,063 | -€185,896 | -42.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €432,959 | €247,063 | -€185,896 | -42.9% |
| Other operating charges | 640/8 | - | €309 | +€309 | |
| Operating profit (loss) | 9901 | - | -€309 | -€309 | |
| Financial income | 75/76B | €434,490 | - | -€434,490 | |
| Recurring financial income | 75 | €434,490 | - | -€434,490 | |
| Financial charges | 65/66B | €35 | €87 | +€53 | +151.2% |
| Recurring financial charges | 65 | €35 | €87 | +€53 | +151.2% |
| Profit (loss) for the period before taxes | 9903 | €434,455 | -€396 | -€434,851 | |
| Profit (loss) for the period | 9904 | €434,455 | -€396 | -€434,851 | |
| Profit (loss) for the period to be appropriated | 9905 | €434,455 | -€396 | -€434,851 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.