Swa & Co: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Swa & Co
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Other operating charges -€547
down €547 (-100.0%), from €547 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €440,843 | €440,222 | -€621 | -0.1% |
| Fixed assets | 21/28 | €440,105 | €440,105 | = | 0.0% |
| Financial fixed assets | 28 | €440,105 | €440,105 | = | 0.0% |
| Current assets | 29/58 | €739 | €118 | -€621 | -84.1% |
| Cash at bank and in hand | 54/58 | €739 | €118 | -€621 | -84.1% |
| Total equity and liabilities | 10/49 | €440,843 | €440,222 | -€621 | -0.1% |
| Equity | 10/15 | -€11,158 | -€14,262 | -€3,104 | -27.8% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,558 | -€26,662 | -€3,104 | -13.2% |
| Amounts payable | 17/49 | €452,001 | €454,484 | +€2,483 | +0.5% |
| Amounts payable within one year | 42/48 | €452,001 | €454,484 | +€2,483 | +0.5% |
| Trade debts | 44 | €4,387 | €3,807 | -€580 | -13.2% |
| Suppliers | 440/4 | €4,387 | €3,807 | -€580 | -13.2% |
| Other amounts payable | 47/48 | €447,614 | €450,677 | +€3,063 | +0.7% |
| Other operating charges | 640/8 | €547 | €0 | -€547 | -100.0% |
| Gross operating margin | 9900 | -€2,949 | -€2,938 | +€11 | +0.4% |
| Operating profit (loss) | 9901 | -€3,496 | -€2,938 | +€558 | +16.0% |
| Financial charges | 65/66B | €173 | €166 | -€7 | -4.1% |
| Recurring financial charges | 65 | €173 | €166 | -€7 | -4.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,669 | -€3,104 | +€565 | +15.4% |
| Profit (loss) for the period | 9904 | -€3,669 | -€3,104 | +€565 | +15.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,669 | -€3,104 | +€565 | +15.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.