SV Content Writer: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SV Content Writer
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€25,063
new in 2025: €25,063
- Profit (loss) carried forward -€20,349
down €20,349 (-36.4%), from €55,864 to €35,515
- Tax, wage and social debts -€6,044
down €6,044 (-25.1%), from €24,076 to €18,032
- Gross operating margin -€8,193
down €8,193 (-12.9%), from €63,586 to €55,394
- Taxes -€4,126
down €4,126 (-22.7%), from €18,176 to €14,050
- Depreciation +€649
up €649 (+70.9%), from €916 to €1,566
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €105,227 | €103,897 | -€1,330 | -1.3% |
| Fixed assets | 21/28 | €4,863 | €4,598 | -€265 | -5.5% |
| Tangible fixed assets | 22/27 | €4,863 | €4,598 | -€265 | -5.5% |
| Plant, machinery and equipment | 23 | €1,885 | €2,257 | +€372 | +19.7% |
| Furniture and vehicles | 24 | €2,979 | €2,341 | -€637 | -21.4% |
| Current assets | 29/58 | €100,364 | €99,299 | -€1,065 | -1.1% |
| Amounts receivable within one year | 40/41 | €12,135 | €12,589 | +€454 | +3.7% |
| Trade receivables | 40 | €12,135 | €11,639 | -€496 | -4.1% |
| Other amounts receivable | 41 | - | €950 | +€950 | |
| Cash at bank and in hand | 54/58 | €87,696 | €86,710 | -€986 | -1.1% |
| Deferred charges and accrued income | 490/1 | €533 | - | -€533 | |
| Total equity and liabilities | 10/49 | €105,227 | €103,897 | -€1,330 | -1.3% |
| Equity | 10/15 | €80,364 | €60,015 | -€20,349 | -25.3% |
| Contributions | 10/11 | €4,500 | €4,500 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Distributable reserves | 133 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €55,864 | €35,515 | -€20,349 | -36.4% |
| Amounts payable | 17/49 | €24,863 | €43,882 | +€19,019 | +76.5% |
| Amounts payable within one year | 42/48 | €24,863 | €43,882 | +€19,019 | +76.5% |
| Trade debts | 44 | €787 | €786 | -€1 | -0.1% |
| Suppliers | 440/4 | €787 | €786 | -€1 | -0.1% |
| Taxes, remuneration and social security | 45 | €24,076 | €18,032 | -€6,044 | -25.1% |
| Taxes | 450/3 | €24,076 | €18,032 | -€6,044 | -25.1% |
| Other amounts payable | 47/48 | - | €25,063 | +€25,063 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €916 | €1,566 | +€649 | +70.9% |
| Gross operating margin | 9900 | €63,586 | €55,394 | -€8,193 | -12.9% |
| Operating profit (loss) | 9901 | €62,670 | €53,828 | -€8,842 | -14.1% |
| Financial income | 75/76B | - | €86 | +€86 | |
| Recurring financial income | 75 | - | €86 | +€86 | |
| Financial charges | 65/66B | €160 | €212 | +€52 | +32.4% |
| Recurring financial charges | 65 | €160 | €212 | +€52 | +32.4% |
| Profit (loss) for the period before taxes | 9903 | €62,510 | €53,702 | -€8,808 | -14.1% |
| Income taxes | 67/77 | €18,176 | €14,050 | -€4,126 | -22.7% |
| Profit (loss) for the period | 9904 | €44,333 | €39,651 | -€4,682 | -10.6% |
| Profit (loss) for the period to be appropriated | 9905 | €44,333 | €39,651 | -€4,682 | -10.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.