Skip to content

SV Bouwtechniek: what changed

What changed

SV Bouwtechniek

BE 0729.651.618
NACE 43.221, Plumbing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,644
2024 · €434+€5,210
Equity
€72,813
2024 · €67,169+€5,644
Cash
-
not filed
Balance sheet total
€446,515
2024 · €484,666-€38,150

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€37,152

    down €37,152 (-35.0%), from €106,179 to €69,027

    of which Trade receivables: -€18,822

Equity and liabilities
  • Trade debts -€41,269

    down €41,269 (-69.6%), from €59,335 to €18,066

  • Debts after one year -€23,851

    down €23,851 (-8.2%), from €290,990 to €267,139

  • Other debts +€14,741

    new in 2025: €14,741

  • Accrued charges and deferred income +€7,614

    new in 2025: €7,614

  • Profit (loss) carried forward +€5,644

    up €5,644, from -€223 to €5,421

Income statement
  • Gross operating margin +€13,181

    up €13,181 (+20.4%), from €64,574 to €77,755

  • Staff costs +€12,222

    up €12,222 (+35.1%), from €34,825 to €47,047

  • Financial charges -€2,447

    down €2,447 (-13.9%), from €17,547 to €15,100

  • Other operating charges -€1,221

    down €1,221 (-30.1%), from €4,053 to €2,832

  • Taxes -€781

    down €781 (-15.3%), from €5,119 to €4,338

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €434
Gross operating margin +€13,181
Staff costs -€12,222
Depreciation -€195
Other operating charges +€1,221
Financial income -€2
Financial charges +€2,447
Taxes +€781
Result 2025 €5,644
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €484,666 €446,515 -€38,150 -7.9%
Fixed assets 21/28 €66,216 €65,218 -€998 -1.5%
Tangible fixed assets 22/27 €66,216 €65,218 -€998 -1.5%
Land and buildings 22 €65,051 €63,354 -€1,697 -2.6%
Plant, machinery and equipment 23 €1,165 €1,864 +€699 +60.0%
Current assets 29/58 €418,450 €381,297 -€37,152 -8.9%
Stocks and contracts in progress 3 €312,271 €312,271 = 0.0%
Stocks 30/36 €312,271 €312,271 = 0.0%
Amounts receivable within one year 40/41 €106,179 €69,027 -€37,152 -35.0%
Trade receivables 40 €83,384 €64,562 -€18,822 -22.6%
Other amounts receivable 41 €22,795 €4,465 -€18,330 -80.4%
Total equity and liabilities 10/49 €484,666 €446,515 -€38,150 -7.9%
Equity 10/15 €67,169 €72,813 +€5,644 +8.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €64,392 €64,392 = 0.0%
Distributable reserves 133 €64,392 €64,392 = 0.0%
Profit (loss) carried forward 14 -€223 €5,421 +€5,644
Amounts payable 17/49 €417,497 €373,702 -€43,795 -10.5%
Amounts payable after more than one year 17 €290,990 €267,139 -€23,851 -8.2%
Financial debts 170/4 €290,990 €267,139 -€23,851 -8.2%
Amounts payable within one year 42/48 €126,507 €98,950 -€27,557 -21.8%
Current portion of amounts payable after more than one year 42 €25,308 €25,388 +€80 +0.3%
Financial debts 43 €33,817 €35,059 +€1,243 +3.7%
Credit institutions 430/8 €33,817 €35,059 +€1,243 +3.7%
Trade debts 44 €59,335 €18,066 -€41,269 -69.6%
Suppliers 440/4 €59,335 €18,066 -€41,269 -69.6%
Taxes, remuneration and social security 45 €8,048 €5,696 -€2,352 -29.2%
Taxes 450/3 €6,445 €4,230 -€2,215 -34.4%
Remuneration and social security 454/9 €1,602 €1,466 -€137 -8.5%
Other amounts payable 47/48 - €14,741 +€14,741
Accrued charges and deferred income 492/3 - €7,614 +€7,614
Remuneration, social security and pensions 62 €34,825 €47,047 +€12,222 +35.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,598 €2,793 +€195 +7.5%
Other operating charges 640/8 €4,053 €2,832 -€1,221 -30.1%
Gross operating margin 9900 €64,574 €77,755 +€13,181 +20.4%
Operating profit (loss) 9901 €23,098 €25,083 +€1,984 +8.6%
Financial income 75/76B €2 - -€2
Recurring financial income 75 €2 - -€2
Financial charges 65/66B €17,547 €15,100 -€2,447 -13.9%
Recurring financial charges 65 €17,547 €15,100 -€2,447 -13.9%
Profit (loss) for the period before taxes 9903 €5,553 €9,982 +€4,429 +79.7%
Income taxes 67/77 €5,119 €4,338 -€781 -15.3%
Profit (loss) for the period 9904 €434 €5,644 +€5,210 +1,200%
Profit (loss) for the period to be appropriated 9905 €434 €5,644 +€5,210 +1,200%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.