Suze: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Suze
Largest movements
- Current investments -€100,000
down €100,000 (-100.0%), from €100,000 to €0
- Cash +€80,311
up €80,311 (+175.9%), from €45,646 to €125,956
mainly Current investments (+€100,000) and Other debts (+€60,495)
- Tangible fixed assets -€25,841
down €25,841 (-95.2%), from €27,151 to €1,310
of which Leasing and similar rights: -€24,597
- Profit (loss) carried forward -€87,575
down €87,575 (-57.6%), from €151,995 to €64,420
- Other debts +€60,495
up €60,495 (+10194.6%), from €593 to €61,088
- Debts after one year -€12,606
down €12,606 (-100.0%), from €12,606 to €0
- Current portion of long-term debt -€5,553
down €5,553 (-100.0%), from €5,553 to €0
- Gross operating margin -€32,736
down €32,736, from €9,837 to -€22,900
- Depreciation -€8,542
down €8,542 (-87.3%), from €9,786 to €1,244
- Other operating charges +€2,795
up €2,795 (+419.7%), from €666 to €3,461
- Financial income +€1,537
up €1,537, from €0 to €1,537
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,023 | €130,764 | -€45,259 | -25.7% |
| Fixed assets | 21/28 | €27,151 | €1,310 | -€25,841 | -95.2% |
| Tangible fixed assets | 22/27 | €27,151 | €1,310 | -€25,841 | -95.2% |
| Plant, machinery and equipment | 23 | €1,400 | €869 | -€531 | -37.9% |
| Furniture and vehicles | 24 | €1,154 | €440 | -€713 | -61.8% |
| Leasing and similar rights | 25 | €24,597 | €0 | -€24,597 | -100.0% |
| Current assets | 29/58 | €148,872 | €129,454 | -€19,418 | -13.0% |
| Amounts receivable within one year | 40/41 | €488 | €1,104 | +€616 | +126.4% |
| Other amounts receivable | 41 | €488 | €1,104 | +€616 | +126.4% |
| Current investments | 50/53 | €100,000 | €0 | -€100,000 | -100.0% |
| Cash at bank and in hand | 54/58 | €45,646 | €125,956 | +€80,311 | +175.9% |
| Deferred charges and accrued income | 490/1 | €2,739 | €2,394 | -€345 | -12.6% |
| Total equity and liabilities | 10/49 | €176,023 | €130,764 | -€45,259 | -25.7% |
| Equity | 10/15 | €156,995 | €69,420 | -€87,575 | -55.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €151,995 | €64,420 | -€87,575 | -57.6% |
| Amounts payable | 17/49 | €19,028 | €61,344 | +€42,316 | +222.4% |
| Amounts payable after more than one year | 17 | €12,606 | €0 | -€12,606 | -100.0% |
| Financial debts | 170/4 | €12,606 | €0 | -€12,606 | -100.0% |
| Amounts payable within one year | 42/48 | €6,422 | €61,344 | +€54,922 | +855.2% |
| Current portion of amounts payable after more than one year | 42 | €5,553 | €0 | -€5,553 | -100.0% |
| Trade debts | 44 | €133 | €256 | +€123 | +92.2% |
| Suppliers | 440/4 | €133 | €256 | +€123 | +92.2% |
| Taxes, remuneration and social security | 45 | €143 | €0 | -€143 | -100.0% |
| Taxes | 450/3 | €143 | €0 | -€143 | -100.0% |
| Other amounts payable | 47/48 | €593 | €61,088 | +€60,495 | +10194.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,786 | €1,244 | -€8,542 | -87.3% |
| Other operating charges | 640/8 | €666 | €3,461 | +€2,795 | +419.7% |
| Gross operating margin | 9900 | €9,837 | -€22,900 | -€32,736 | |
| Operating profit (loss) | 9901 | -€616 | -€27,605 | -€26,989 | -4383.8% |
| Financial income | 75/76B | €0 | €1,537 | +€1,537 | |
| Recurring financial income | 75 | €0 | €1,537 | +€1,537 | |
| Financial charges | 65/66B | €1,221 | €1,381 | +€161 | +13.2% |
| Recurring financial charges | 65 | €1,221 | €1,381 | +€161 | +13.2% |
| Profit (loss) for the period before taxes | 9903 | -€1,836 | -€27,449 | -€25,613 | -1394.8% |
| Income taxes | 67/77 | €143 | €126 | -€17 | -11.8% |
| Profit (loss) for the period | 9904 | -€1,979 | -€27,575 | -€25,596 | -1293.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,979 | -€27,575 | -€25,596 | -1293.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.