Skip to content

SUSTAIN2GROW: what changed

What changed

SUSTAIN2GROW

BE 0800.490.322
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,208
2024 · €177,593-€182,801
Equity
€380,122
2024 · €385,329-€5,208
Cash
€180,383
2024 · €93,712+€86,671
Balance sheet total
€380,334
2024 · €387,529-€7,195

Largest movements

2024 to 2025
Assets
  • Cash +€86,671

    up €86,671 (+92.5%), from €93,712 to €180,383

    mainly Current investments (+€85,000) and Depreciation (+€10,027)

  • Current investments -€85,000

    down €85,000 (-34.0%), from €250,000 to €165,000

  • Tangible fixed assets -€10,027

    down €10,027 (-27.9%), from €35,906 to €25,878

Equity and liabilities
  • Profit (loss) carried forward -€5,208

    down €5,208 (-1.4%), from €384,329 to €379,122

Income statement
  • Gross operating margin -€237,180

    down €237,180 (-99.1%), from €239,383 to €2,203

  • Taxes -€53,349

    down €53,349 (-99.7%), from €53,490 to €141

  • Financial income +€2,838

    new in 2025: €2,838

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €177,593
Gross operating margin -€237,180
Other operating charges +€126
Financial income +€2,838
Financial charges -€1,933
Taxes +€53,349
Result 2025 -€5,208
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,671
Investment +€85,000
Financing €0
Cash 2024 €93,712
Net result for the year -€5,208
Depreciation +€10,027
Receivables within one year -€1,018
Smaller working-capital items -€124
Trade debts -€305
Tax, wage and social debts -€832
Other debts -€869
Current investments +€85,000
Cash 2025 €180,383
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €387,529 €380,334 -€7,195 -1.9%
Fixed assets 21/28 €35,906 €25,878 -€10,027 -27.9%
Tangible fixed assets 22/27 €35,906 €25,878 -€10,027 -27.9%
Furniture and vehicles 24 €35,906 €25,878 -€10,027 -27.9%
Current assets 29/58 €351,623 €354,456 +€2,833 +0.8%
Amounts receivable within one year 40/41 €6,510 €7,528 +€1,018 +15.6%
Other amounts receivable 41 €6,510 €7,528 +€1,018 +15.6%
Current investments 50/53 €250,000 €165,000 -€85,000 -34.0%
Cash at bank and in hand 54/58 €93,712 €180,383 +€86,671 +92.5%
Deferred charges and accrued income 490/1 €1,402 €1,545 +€143 +10.2%
Total equity and liabilities 10/49 €387,529 €380,334 -€7,195 -1.9%
Equity 10/15 €385,329 €380,122 -€5,208 -1.4%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €384,329 €379,122 -€5,208 -1.4%
Amounts payable 17/49 €2,200 €212 -€1,987 -90.3%
Amounts payable within one year 42/48 €2,200 €194 -€2,006 -91.2%
Trade debts 44 €345 €40 -€305 -88.5%
Suppliers 440/4 €345 €40 -€305 -88.5%
Taxes, remuneration and social security 45 €832 - -€832
Taxes 450/3 €832 - -€832
Other amounts payable 47/48 €1,023 €154 -€869 -84.9%
Accrued charges and deferred income 492/3 - €19 +€19
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,027 €10,027 = 0.0%
Other operating charges 640/8 €151 €25 -€126 -83.2%
Gross operating margin 9900 €239,383 €2,203 -€237,180 -99.1%
Operating profit (loss) 9901 €229,204 -€7,850 -€237,054
Financial income 75/76B - €2,838 +€2,838
Recurring financial income 75 - €2,838 +€2,838
Financial charges 65/66B -€1,879 €54 +€1,933
Recurring financial charges 65 -€1,879 €54 +€1,933
Profit (loss) for the period before taxes 9903 €231,084 -€5,066 -€236,150
Income taxes 67/77 €53,490 €141 -€53,349 -99.7%
Profit (loss) for the period 9904 €177,593 -€5,208 -€182,801
Profit (loss) for the period to be appropriated 9905 €177,593 -€5,208 -€182,801
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.