Skip to content

SURFOOD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SURFOOD

BE 0769.305.317
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,790
2024 · -€21,865+€23,654
Equity
-€23,195
2024 · -€24,984+€1,790
Cash
€349
2024 · €3,881-€3,532
Balance sheet total
€838
2024 · €9,364-€8,526

Largest movements

2024 to 2025
Assets
  • Cash -€3,532

    down €3,532 (-91.0%), from €3,881 to €349

    mainly Short-term financial debts (-€11,640) and Tax, wage and social debts (-€506)

  • Receivables within one year -€3,496

    down €3,496 (-87.7%), from €3,985 to €489

    of which Trade receivables: -€3,985

  • Tangible fixed assets -€1,498

    no longer reported in 2025 (was €1,498)

    of which Furniture and vehicles: -€766

Equity and liabilities
  • Short-term financial debts -€11,640

    down €11,640 (-35.1%), from €33,140 to €21,500

  • Other debts +€1,831

    new in 2025: €1,831

  • Profit (loss) carried forward +€1,790

    up €1,790 (+4.0%), from -€44,984 to -€43,195

  • Tax, wage and social debts -€506

    down €506 (-41.9%), from €1,208 to €702

Income statement
  • Gross operating margin +€13,749

    up €13,749, from -€10,498 to €3,252

  • Depreciation -€11,198

    no longer reported in 2025 (was €11,198)

  • Other operating charges +€758

    new in 2025: €758

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,865
Gross operating margin +€13,749
Depreciation +€11,198
Other operating charges -€758
Other operating items -€536
Financial income +€3
Financial charges -€4
Result 2025 €1,790
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,611
Investment +€1,498
Financing -€11,640
Cash 2024 €3,881
Net result for the year +€1,790
Receivables within one year +€3,496
Tax, wage and social debts -€506
Other debts +€1,831
Investment in fixed assets (net) +€1,498
Short-term financial debts -€11,640
Cash 2025 €349
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,364 €838 -€8,526 -91.1%
Fixed assets 21/28 €1,498 - -€1,498
Intangible fixed assets 21 €0 - -€0
Tangible fixed assets 22/27 €1,498 - -€1,498
Plant, machinery and equipment 23 €732 - -€732
Furniture and vehicles 24 €766 - -€766
Current assets 29/58 €7,867 €838 -€7,028 -89.3%
Amounts receivable within one year 40/41 €3,985 €489 -€3,496 -87.7%
Trade receivables 40 €3,985 - -€3,985
Other amounts receivable 41 - €489 +€489
Cash at bank and in hand 54/58 €3,881 €349 -€3,532 -91.0%
Total equity and liabilities 10/49 €9,364 €838 -€8,526 -91.1%
Equity 10/15 -€24,984 -€23,195 +€1,790 +7.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€44,984 -€43,195 +€1,790 +4.0%
Amounts payable 17/49 €34,349 €24,033 -€10,316 -30.0%
Amounts payable within one year 42/48 €34,349 €24,033 -€10,316 -30.0%
Financial debts 43 €33,140 €21,500 -€11,640 -35.1%
Other loans 439 €33,140 €21,500 -€11,640 -35.1%
Taxes, remuneration and social security 45 €1,208 €702 -€506 -41.9%
Taxes 450/3 €1,208 €702 -€506 -41.9%
Other amounts payable 47/48 - €1,831 +€1,831
Non-recurring operating income 76A - €3,399 +€3,399
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,198 - -€11,198
Other operating charges 640/8 - €758 +€758
Non-recurring operating charges 66A - €536 +€536
Gross operating margin 9900 -€10,498 €3,252 +€13,749
Operating profit (loss) 9901 -€21,696 €1,958 +€23,654
Financial income 75/76B - €3 +€3
Recurring financial income 75 - €3 +€3
Financial charges 65/66B €169 €172 +€4 +2.1%
Recurring financial charges 65 €169 €172 +€4 +2.1%
Profit (loss) for the period before taxes 9903 -€21,865 €1,790 +€23,654
Profit (loss) for the period 9904 -€21,865 €1,790 +€23,654
Profit (loss) for the period to be appropriated 9905 -€21,865 €1,790 +€23,654

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.